Marathon Nextgen Realty Ltd Annually Results

Gross Sales

580.14

704.62

716.53

306.09

205.55

Excise Duty

0

0

0

0

0

Net Sales

580.14

704.62

716.53

306.09

205.55

Other Operating Income

0

0

0

0

0

Other Income

96.27

41.22

42.41

38.13

17.6

Total Income

676.4

745.84

758.94

344.22

223.15

Total Expenditure

407.09

471.77

477.2

231.69

141.82

PBIDT

269.31

274.07

281.75

112.53

81.33

Interest

58.77

90.95

122.53

74.55

43.79

PBDT

210.55

183.12

159.22

37.99

37.54

Depreciation

2.66

2.97

3.12

2.98

5.43

Minority Interest Before NP

0

0

0

0

0

Tax

45.1

49.8

38.68

9.97

12.88

Deferred Tax

0.32

-3.37

4.61

1.46

-3.95

Reported Profit After Tax

162.47

133.72

112.81

23.58

23.17

Minority Interest After NP

3.98

2.31

2.7

0.37

0.74

Net Profit after Minority Interest

186.55

166.47

120.99

38.52

15.19

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

186.55

166.47

120.99

38.52

15.19

EPS (Unit Curr.)

37.21

34.43

26.12

8.37

3.3

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

20

20

20

10

0

Equity

25.6

25.59

23.16

23

23

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

46.42

38.89

39.32

36.76

39.56

PBDTM(%)

36.29

25.98

22.22

12.41

18.26

PATM(%)

28

18.97

15.74

7.7

11.27