S H Kelkar & Company Ltd Annually Results

Gross Sales

1,832.64

1,676.9

1,559.6

1,315.12

1,105.08

Excise Duty

0

0

0

0

0

Net Sales

1,832.64

1,676.9

1,559.6

1,315.12

1,105.08

Other Operating Income

8.19

9.62

4.59

6.83

9.15

Other Income

5.86

11.81

17.54

36.2

7.83

Total Income

1,846.69

1,698.33

1,581.73

1,358.15

1,122.06

Total Expenditure

1,537.83

1,489.63

1,361.52

1,086.06

992.54

PBIDT

308.86

208.7

220.21

272.09

129.52

Interest

39.77

23.89

16.18

17.07

24.7

PBDT

269.09

184.81

204.03

255.02

104.82

Depreciation

86.06

80.45

71.77

61.51

51.5

Minority Interest Before NP

0

0

0

0

0

Tax

65.22

41.14

-9.5

46.3

19.97

Deferred Tax

-5.74

0.27

-7.66

3.23

-1.35

Reported Profit After Tax

123.55

62.95

149.42

143.98

34.7

Minority Interest After NP

1.1

1.78

0.85

-0.72

0.17

Net Profit after Minority Interest

122.45

61.17

148.57

144.7

35.69

Extra-ordinary Items

-0.25

-12.23

-11.96

9.3

-22.8

Adjusted Profit After Extra-ordinary item

122.7

73.4

160.53

135.4

58.49

EPS (Unit Curr.)

8.93

4.53

10.81

10.48

2.56

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

7.5

20

7.5

17.5

9.5

Equity

138.42

138.42

138.42

141.32

141.32

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

16.85

12.44

14.11

20.68

11.72

PBDTM(%)

14.68

11.02

13.08

19.39

9.48

PATM(%)

6.74

3.75

9.58

10.94

3.14