S H Kelkar & Company Ltd Annually Results

Gross Sales

2,112.72

1,832.64

1,676.9

1,559.6

1,315.12

Excise Duty

0

0

0

0

0

Net Sales

2,112.72

1,832.64

1,676.9

1,559.6

1,315.12

Other Operating Income

10.68

8.19

9.62

4.59

6.83

Other Income

23.85

5.86

11.81

17.54

36.2

Total Income

2,147.25

1,846.69

1,698.33

1,581.73

1,358.15

Total Expenditure

1,889.39

1,537.83

1,489.63

1,361.52

1,086.06

PBIDT

257.86

308.86

208.7

220.21

272.09

Interest

49.42

39.77

23.89

16.18

17.07

PBDT

208.44

269.09

184.81

204.03

255.02

Depreciation

94.7

86.06

80.45

71.77

61.51

Minority Interest Before NP

0

0

0

0

0

Tax

51.22

65.22

41.14

-9.5

46.3

Deferred Tax

-10.49

-5.74

0.27

-7.66

3.23

Reported Profit After Tax

73.01

123.55

62.95

149.42

143.98

Minority Interest After NP

-0.23

1.13

1.78

0.85

-0.72

Net Profit after Minority Interest

73.24

122.42

61.17

148.57

144.7

Extra-ordinary Items

-34.61

-0.25

-12.23

-11.96

9.3

Adjusted Profit After Extra-ordinary item

107.85

122.67

73.4

160.53

135.4

EPS (Unit Curr.)

5.31

8.93

4.53

10.81

10.48

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

10

7.5

20

7.5

17.5

Equity

138.42

138.42

138.42

138.42

141.32

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

12.2

16.85

12.44

14.11

20.68

PBDTM(%)

9.86

14.68

11.02

13.08

19.39

PATM(%)

3.45

6.74

3.75

9.58

10.94