Sicagen India Ltd Annually Results

Gross Sales

891.88

795.45

895.3

836.14

541.63

Excise Duty

0

0

0

0

0

Net Sales

891.88

795.45

895.3

836.14

541.63

Other Operating Income

0

0

0

0

0

Other Income

10.2

7.1

14.55

8.6

8.37

Total Income

902.08

802.55

909.85

844.74

550

Total Expenditure

856.38

768.29

868.79

822.9

533.16

PBIDT

45.7

34.26

41.06

21.84

16.84

Interest

11.02

10.65

8.88

5.9

5.46

PBDT

34.68

23.61

32.18

15.94

11.38

Depreciation

10.5

9.77

10.54

10.93

9.94

Minority Interest Before NP

0

0

0

0

0

Tax

6.63

3.41

3.82

5.62

4.64

Deferred Tax

0.44

-0.09

0

0

0

Reported Profit After Tax

17.11

10.52

17.82

-0.61

-3.2

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

17.11

10.52

17.82

-0.61

-3.2

Extra-ordinary Items

1.51

0

5.24

-3.09

0

Adjusted Profit After Extra-ordinary item

15.6

10.52

12.58

2.48

-3.2

EPS (Unit Curr.)

4.32

2.65

4.5

-0.15

-0.81

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

10

6

6

2.5

6

Equity

39.57

39.57

39.57

39.57

39.57

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

5.12

4.3

4.58

2.61

3.1

PBDTM(%)

3.88

2.96

3.59

1.9

2.1

PATM(%)

1.91

1.32

1.99

-0.07

-0.59