Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2018 Mar-2017 - -
Growth matrix (%)        
Revenue growth 22.70 -- -- --
Op profit growth (71) -- -- --
EBIT growth (202) -- -- --
Net profit growth (87) -- -- --
Profitability ratios (%)        
OPM 4.09 17.20 -- --
EBIT margin (7.90) 9.45 -- --
Net profit margin (62) (566) -- --
RoCE (1.70) -- -- --
RoNW (15) -- -- --
RoA (3.30) -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS (2.80) (18) -- --
Book value per share 2.74 5.12 -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS (1.80) (0.40) -- --
P/B 1.86 1.51 -- --
EV/EBIDTA 130 26.50 -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- 1,947 -- --
Liquidity ratios        
Debtor days 400 -- -- --
Inventory days -- -- -- --
Creditor days (86) -- -- --
Leverage ratios        
Interest coverage 0.15 (0.30) -- --
Net debt / equity 5.86 2.11 -- --
Net debt / op. profit 103 20.20 -- --
Cost breakup ()        
Material costs (25) -- -- --
Employee costs (32) (19) -- --
Other costs (39) (64) -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) Mar-2018 Mar-2017 - -
Revenue 2.20 1.79 -- --
yoy growth (%) 22.70 -- -- --
Raw materials (0.60) -- -- --
As % of sales 25 -- -- --
Employee costs (0.70) (0.30) -- --
As % of sales 32.30 19 -- --
Other costs (0.80) (1.10) -- --
As % of sales 38.60 63.80 -- --
Operating profit 0.09 0.31 -- --
OPM 4.09 17.20 -- --
Depreciation (0.30) (0.20) -- --
Interest expense (1.10) (0.70) -- --
Other income -- 0.09 -- --
Profit before tax (1.30) (0.50) -- --
Taxes -- (9.70) -- --
Tax rate -- 1,947 -- --
Minorities and other -- -- -- --
Adj. profit (1.30) (10) -- --
Exceptional items -- -- -- --
Net profit (1.40) (10) -- --
yoy growth (%) (87) -- -- --
NPM (62) (566) -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Mar-2018 Mar-2017 - -
Profit before tax (1.30) (0.50) -- --
Depreciation (0.30) (0.20) -- --
Tax paid -- (9.70) -- --
Working capital (3.50) -- -- --
Other operating items -- -- -- --
Operating cashflow (5) -- -- --
Capital expenditure 5.58 -- -- --
Free cash flow 0.54 -- -- --
Equity raised (5.60) -- -- --
Investments -- -- -- --
Debt financing/disposal 4.07 -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash (1) -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2018 Mar-2017 - -
Equity capital 5.76 5.76 -- --
Preference capital -- -- -- --
Reserves (4.20) (2.80) -- --
Net worth 1.58 2.95 -- --
Minority interest
Debt 9.55 6.44 -- --
Deferred tax liabilities (net) -- -- -- --
Total liabilities 11.10 9.39 -- --
Fixed assets 11.50 6.07 -- --
Intangible assets
Investments -- -- -- --
Deferred tax asset (net) 1.03 1.03 -- --
Net working capital (1.70) 2.05 -- --
Inventories -- -- -- --
Inventory Days -- -- -- --
Sundry debtors 2.39 2.43 -- --
Debtor days 397 495 -- --
Other current assets 1.22 1.37 -- --
Sundry creditors (0.60) (0.40) -- --
Creditor days 103 75.40 -- --
Other current liabilities (4.70) (1.40) -- --
Cash 0.29 0.23 -- --
Total assets 11.10 9.38 -- --
Switch to
Consolidated
Standalone


Report not showing data