Thomas Cook (India) Ltd Annually Results

Gross Sales

8,139.57

7,299.35

5,047.67

1,888.25

795

Excise Duty

0

0

0

0

0

Net Sales

8,139.57

7,299.35

5,047.67

1,888.25

795

Other Operating Income

0

0

0

0

0

Other Income

144.96

136.3

63.53

57.82

150.74

Total Income

8,284.53

7,435.65

5,111.2

1,946.06

945.74

Total Expenditure

7,669.69

6,863.88

4,871.8

2,078.74

1,151.93

PBIDT

614.84

571.77

239.4

-132.67

-206.19

Interest

94.6

99.23

89.14

61.58

62.21

PBDT

520.24

472.54

150.26

-194.25

-268.39

Depreciation

141.88

127.61

124.03

128.67

148.05

Minority Interest Before NP

0

0

0

0

0

Tax

53.94

24.91

4.72

1.25

1.18

Deferred Tax

69.81

48.92

11.75

-69.56

-122.44

Reported Profit After Tax

254.61

271.1

9.76

-254.61

-295.18

Minority Interest After NP

4.06

12.08

3.91

-24.71

-41.09

Net Profit after Minority Interest

254.33

259.03

6.46

-229.2

-254.11

Extra-ordinary Items

-4.59

0

-0.76

-2.97

-3.72

Adjusted Profit After Extra-ordinary item

258.92

259.03

7.22

-226.23

-250.39

EPS (Unit Curr.)

5.61

5.57

0.1

-6.92

-6.83

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

45

60

40

0

0

Equity

47.04

47.04

47.04

44.23

37.83

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

7.55

7.83

4.74

-7.02

-25.93

PBDTM(%)

6.39

6.47

2.97

-10.28

-33.75

PATM(%)

3.12

3.71

0.19

-13.48

-37.12