Thomas Cook (India) Ltd Quarterly Results

Gross Sales

2,407.96

1,968.86

2,061.01

2,003.76

2,105.94

Excise Duty

0

0

0

0

0

Net Sales

2,407.96

1,968.86

2,061.01

2,003.76

2,105.94

Other Operating Income

0

0

0

0

0

Other Income

45.07

53.14

22.08

43.39

28.39

Total Income

2,453.03

2,022

2,083.09

2,047.15

2,134.33

Total Expenditure

2,281.44

1,873.67

1,948.97

1,879.25

1,969.84

PBIDT

171.59

148.33

134.12

167.9

164.49

Interest

23.83

23.53

25.95

23.6

21.52

PBDT

147.76

124.8

108.17

144.3

142.97

Depreciation

36.47

36.36

36.91

34.71

33.9

Minority Interest Before NP

0

0

0

0

0

Tax

20.66

11.57

8.69

16.38

17.3

Deferred Tax

17.23

13.54

15.91

21.6

18.76

Reported Profit After Tax

73.4

63.33

46.66

71.61

73.01

Minority Interest After NP

1.51

1.44

-2.29

7.07

-2.16

Net Profit after Minority Interest

72.05

64.57

49.58

64.89

75.29

Extra-ordinary Items

0

-2.23

-2.43

0

0

Adjusted Profit After Extra-ordinary item

72.05

66.8

52.01

64.89

75.29

EPS (Unit Curr.)

1.55

1.45

1.14

1.39

1.62

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

47.04

47.04

47.04

47.04

47.04

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

7.12

7.53

6.5

8.37

7.81

PBDTM(%)

6.13

6.33

5.24

7.2

6.78

PATM(%)

3.04

3.21

2.26

3.57

3.46