Thomas Cook (India) Ltd Quarterly Results

Gross Sales

2,061.01

2,003.76

2,105.94

1,663.82

1,893.13

Excise Duty

0

0

0

0

0

Net Sales

2,061.01

2,003.76

2,105.94

1,663.82

1,893.13

Other Operating Income

0

0

0

0

0

Other Income

22.08

43.39

28.39

28.79

47.71

Total Income

2,083.09

2,047.15

2,134.33

1,692.61

1,940.84

Total Expenditure

1,948.97

1,879.25

1,969.84

1,572.64

1,776.67

PBIDT

134.12

167.9

164.49

119.97

164.17

Interest

25.95

23.6

21.52

26.49

24.16

PBDT

108.17

144.3

142.97

93.48

140.01

Depreciation

36.91

34.71

33.9

32.79

33.19

Minority Interest Before NP

0

0

0

0

0

Tax

8.69

16.38

17.3

2

10.36

Deferred Tax

15.91

21.6

18.76

2.22

6.81

Reported Profit After Tax

46.66

71.61

73.01

56.47

89.65

Minority Interest After NP

-2.29

7.07

-2.16

1.51

8.14

Net Profit after Minority Interest

49.58

64.89

75.29

56.66

82.39

Extra-ordinary Items

-2.43

0

0

0

0

Adjusted Profit After Extra-ordinary item

52.01

64.89

75.29

56.66

82.39

EPS (Unit Curr.)

1.14

1.39

1.62

1.22

1.77

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

47.04

47.04

47.04

47.04

47.04

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

6.5

8.37

7.81

7.21

8.67

PBDTM(%)

5.24

7.2

6.78

5.61

7.39

PATM(%)

2.26

3.57

3.46

3.39

4.73