Thomas Cook (India) Ltd Half Yearly Results

Gross Sales

4,029.87

4,109.7

3,556.95

3,742.4

2,849.56

Excise Duty

0

0

0

0

0

Net Sales

4,029.87

4,109.7

3,556.95

3,742.4

2,849.56

Other Operating Income

0

0

0

0

0

Other Income

73.18

71.78

75.51

60.79

36.75

Total Income

4,103.05

4,181.48

3,632.46

3,803.19

2,886.31

Total Expenditure

3,820.6

3,849.09

3,348.32

3,515.56

2,749.53

PBIDT

282.45

332.39

284.14

287.63

136.78

Interest

49.48

45.12

50.65

48.58

50.97

PBDT

232.97

287.27

233.49

239.05

85.81

Depreciation

73.27

68.61

65.98

61.63

62.17

Minority Interest Before NP

0

0

0

0

0

Tax

20.26

33.68

12.36

12.55

7.34

Deferred Tax

29.45

40.36

9.03

39.89

0.71

Reported Profit After Tax

109.99

144.62

146.12

124.98

15.59

Minority Interest After NP

-0.85

4.91

9.65

2.43

4.78

Net Profit after Minority Interest

114.15

140.18

139.05

119.98

11.51

Extra-ordinary Items

-6.82

0

0

0

0

Adjusted Profit After Extra-ordinary item

120.97

140.18

139.05

119.98

11.51

EPS (Unit Curr.)

2.43

3.01

2.96

2.58

0.24

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

47.04

47.04

47.04

47.04

47.04

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

7

8.08

7.98

7.68

4.8

PBDTM(%)

-

-

-

-

-

PATM(%)

2.72

3.51

4.1

3.33

0.54