Thomas Cook (India) Ltd Half Yearly Results

Gross Sales

4,481.8

4,029.87

4,109.7

3,556.95

3,742.4

Excise Duty

0

0

0

0

0

Net Sales

4,481.8

4,029.87

4,109.7

3,556.95

3,742.4

Other Operating Income

0

0

0

0

0

Other Income

109.55

73.18

71.78

75.51

60.79

Total Income

4,591.35

4,103.05

4,181.48

3,632.46

3,803.19

Total Expenditure

4,247.08

3,820.6

3,849.09

3,348.32

3,515.56

PBIDT

344.27

282.45

332.39

284.14

287.63

Interest

47.52

49.48

45.12

50.65

48.58

PBDT

296.75

232.97

287.27

233.49

239.05

Depreciation

75.66

73.27

68.61

65.98

61.63

Minority Interest Before NP

0

0

0

0

0

Tax

39.4

20.26

33.68

12.36

12.55

Deferred Tax

37.77

29.45

40.36

9.03

39.89

Reported Profit After Tax

143.92

109.99

144.62

146.12

124.98

Minority Interest After NP

5.82

-0.85

4.91

9.65

2.43

Net Profit after Minority Interest

138.49

114.15

140.18

139.05

119.98

Extra-ordinary Items

16.7

-6.82

0

0

0

Adjusted Profit After Extra-ordinary item

121.79

120.97

140.18

139.05

119.98

EPS (Unit Curr.)

2.61

2.43

3.01

2.96

2.58

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

47.04

47.04

47.04

47.04

47.04

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

7.68

7

8.08

7.98

7.68

PBDTM(%)

-

-

-

-

-

PATM(%)

3.21

2.72

3.51

4.1

3.33