Wipro Financial Statements
Wipro Profit & Loss Statement
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Revenue growth | 1.30 | 12.20 | (1.70) | 8.20 |
| Op profit growth | 19.70 | 18.80 | (8.20) | 4.86 |
| EBIT growth | 10.90 | 19.90 | (6.90) | (3.50) |
| Net profit growth | 11 | 21.50 | (5.80) | (4.70) |
| Profitability ratios (%) | ||||
| OPM | 23.80 | 20.20 | 19.10 | 20.40 |
| EBIT margin | 23.20 | 21.20 | 19.90 | 21 |
| Net profit margin | 17.40 | 15.90 | 14.70 | 15.30 |
| RoCE | 21.30 | 19.70 | 16.10 | 17.60 |
| RoNW | 4.90 | 4.71 | 4.02 | 4.34 |
| RoA | 4 | 3.68 | 2.98 | 3.22 |
| Per share ratios () | ||||
| EPS | 19.80 | 17.10 | 17.70 | 35.10 |
| Dividend per share | 1 | 1 | 1 | 2 |
| Cash EPS | 14.70 | 13.40 | 13 | 25.40 |
| Book value per share | 100 | 96.80 | 106 | 213 |
| Valuation ratios | ||||
| P/E | 20.90 | 11.50 | 11.90 | 5.51 |
| P/CEPS | 28.30 | 14.70 | 16.20 | 7.60 |
| P/B | 4.13 | 2.03 | 1.99 | 0.91 |
| EV/EBIDTA | 12.80 | 7.14 | 10.60 | 9.63 |
| Payout (%) | ||||
| Dividend payout | 5.06 | 5.88 | 5.62 | 5.64 |
| Tax payout | (22) | (20) | (22) | (23) |
| Liquidity ratios | ||||
| Debtor days | 58.60 | 61.30 | 65.60 | 64 |
| Inventory days | 0.86 | 1.56 | 2.44 | 3.06 |
| Creditor days | (44) | (41) | (41) | (40) |
| Leverage ratios | ||||
| Interest coverage | (28) | (18) | (19) | (20) |
| Net debt / equity | (0.10) | (0.10) | 0.20 | 0.17 |
| Net debt / op. profit | (0.40) | (0.40) | 0.91 | 0.79 |
| Cost breakup () | ||||
| Material costs | (1.20) | (1.90) | (3.50) | (4.90) |
| Employee costs | (54) | (53) | (50) | (48) |
| Other costs | (21) | (25) | (27) | (26) |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar( In .Cr) | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
|---|---|---|---|---|
| Revenue | 61,935 | 61,138 | 54,487 | 55,448 |
| yoy growth (%) | 1.30 | 12.20 | (1.70) | 8.20 |
| Raw materials | (727) | (1,138) | (1,894) | (2,697) |
| As % of sales | 1.17 | 1.86 | 3.48 | 4.86 |
| Employee costs | (33,237) | (32,657) | (27,222) | (26,808) |
| As % of sales | 53.70 | 53.40 | 50 | 48.30 |
| Other costs | (13,199) | (15,000) | (14,984) | (14,622) |
| As % of sales | 21.30 | 24.50 | 27.50 | 26.40 |
| Operating profit | 14,771 | 12,342 | 10,387 | 11,321 |
| OPM | 23.80 | 20.20 | 19.10 | 20.40 |
| Depreciation | (2,763) | (2,086) | (2,112) | (2,310) |
| Interest expense | (509) | (733) | (583) | (594) |
| Other income | 2,391 | 2,725 | 2,550 | 2,623 |
| Profit before tax | 13,890 | 12,249 | 10,242 | 11,039 |
| Taxes | (3,035) | (2,480) | (2,239) | (2,521) |
| Tax rate | (22) | (20) | (22) | (23) |
| Minorities and other | (72) | (50) | (0.30) | (25) |
| Adj. profit | 10,783 | 9,719 | 8,003 | 8,493 |
| Exceptional items | -- | -- | -- | -- |
| Net profit | 10,796 | 9,722 | 8,003 | 8,493 |
| yoy growth (%) | 11 | 21.50 | (5.80) | (4.70) |
| NPM | 17.40 | 15.90 | 14.70 | 15.30 |
- Switch to
-
Tabular DataGraph
| Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
|---|---|---|---|---|
| Profit before tax | 13,890 | 12,249 | 10,242 | 11,039 |
| Depreciation | (2,763) | (2,086) | (2,112) | (2,310) |
| Tax paid | (3,035) | (2,480) | (2,239) | (2,521) |
| Working capital | 10,794 | 6,448 | 1,312 | (3,222) |
| Other operating items | -- | -- | -- | -- |
| Operating cashflow | 18,886 | 14,132 | 7,203 | 2,986 |
| Capital expenditure | 21,009 | 16,727 | 12,137 | 13,021 |
| Free cash flow | 39,894 | 30,859 | 19,340 | 16,007 |
| Equity raised | 66,156 | 72,205 | 65,953 | 74,799 |
| Investments | 13,534 | 15,561 | 19,032 | 23,767 |
| Debt financing/disposal | 15,371 | 15,175 | 19,733 | 16,529 |
| Dividends paid | 546 | 571 | 450 | 479 |
| Other items | -- | -- | -- | -- |
| Net in cash | 135,501 | 134,370 | 124,508 | 131,581 |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2019 | Mar-2018 |
|---|---|---|---|---|
| Equity capital | 1,096 | 1,143 | 1,207 | 905 |
| Preference capital | -- | -- | -- | -- |
| Reserves | 53,805 | 54,179 | 55,216 | 47,022 |
| Net worth | 54,901 | 55,322 | 56,423 | 47,926 |
| Minority interest | ||||
| Debt | 10,451 | 9,724 | 9,947 | 13,901 |
| Deferred tax liabilities (net) | 2,156 | 2,067 | 948 | 2,555 |
| Total liabilities | 67,658 | 67,301 | 67,581 | 64,623 |
| Fixed assets | 24,894 | 23,943 | 19,607 | 19,504 |
| Intangible assets | ||||
| Investments | 18,775 | 20,032 | 22,887 | 25,797 |
| Deferred tax asset (net) | 1,862 | 2,389 | 1,170 | 2,943 |
| Net working capital | 5,149 | 6,487 | 8,065 | 11,887 |
| Inventories | 106 | 187 | 395 | 337 |
| Inventory Days | 0.63 | 1.11 | -- | 2.26 |
| Sundry debtors | 9,430 | 10,447 | 10,049 | 10,099 |
| Debtor days | 55.60 | 62.40 | -- | 67.70 |
| Other current assets | 12,382 | 11,619 | 13,574 | 14,773 |
| Sundry creditors | (5,417) | (5,840) | (6,266) | (5,120) |
| Creditor days | 31.90 | 34.90 | -- | 34.30 |
| Other current liabilities | (11,352) | (9,926) | (9,687) | (8,202) |
| Cash | 16,979 | 14,450 | 15,853 | 4,493 |
| Total assets | 67,658 | 67,301 | 67,581 | 64,623 |
- Switch to
-
ConsolidatedStandalone
| Particulars ( Rupees In Crores.) | Jun-2021 | Mar-2021 | Dec-2020 | Sep-2020 | Jun-2020 |
|---|---|---|---|---|---|
| Gross Sales | 18,252 | 16,245 | 15,670 | 15,115 | 14,913 |
| Excise Duty | -- | -- | -- | -- | -- |
| Net Sales | 18,252 | 16,245 | 15,670 | 15,115 | 14,913 |
| Other Operating Income | 215 | -- | -- | (18) | 9.70 |
| Other Income | 579 | 534 | 664 | 555 | 652 |
| Total Income | 19,046 | 16,779 | 16,334 | 15,651 | 15,575 |
| Total Expenditure ** | 14,272 | 12,218 | 11,553 | 11,660 | 11,734 |
| PBIDT | 4,774 | 4,561 | 4,782 | 3,992 | 3,840 |
| Interest | 74.60 | 112 | 140 | 127 | 130 |
| PBDT | 4,699 | 4,449 | 4,642 | 3,865 | 3,711 |
| Depreciation | 826 | 699 | 791 | 658 | 615 |
| Minority Interest Before NP | -- | -- | -- | -- | -- |
| Tax | 674 | 820 | 682 | 563 | 541 |
| Deferred Tax | (49) | (44) | 170 | 160 | 142 |
| Reported Profit After Tax | 3,248 | 2,974 | 2,998 | 2,484 | 2,412 |
| Minority Interest After NP | 5.40 | 2 | 29.80 | 18.70 | 21.10 |
| Net Profit after Minority Interest | 3,243 | 2,972 | 2,968 | 2,466 | 2,390 |
| Extra-ordinary Items | -- | -- | -- | -- | -- |
| Adjusted Profit After Extra-ordinary item | 3,243 | 2,972 | 2,968 | 2,466 | 2,390 |
| EPS (Unit Curr.) | 5.94 | 5.39 | 5.21 | 4.33 | 4.20 |
| Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
| Dividend (%) | -- | -- | 50 | -- | -- |
| Equity | 1,096 | 1,096 | 1,143 | 1,143 | 1,143 |
| Public Shareholding (Number) | -- | -- | -- | -- | -- |
| Public Shareholding (%) | -- | -- | -- | -- | -- |
| Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| PBIDTM(%) | 26.20 | 28.10 | 30.50 | 26.40 | 25.80 |
| PBDTM(%) | 25.70 | 27.40 | 29.60 | 25.60 | 24.90 |
| PATM(%) | 17.80 | 18.30 | 19.10 | 16.40 | 16.20 |
QuickLinks for Wipro Ltd.
