Wipro Financial Statements
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
Y/e 31 Mar | Mar-2020 | Mar-2018 | Mar-2017 | Mar-2016 |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | 12.20 | (1.70) | 8.20 | 9.14 |
Op profit growth | 18.80 | (8.20) | 4.86 | 4.82 |
EBIT growth | 19.90 | (6.90) | (3.50) | 4.13 |
Net profit growth | 21.50 | (5.80) | (4.70) | 2.85 |
Profitability ratios (%) | ||||
OPM | 20.20 | 19.10 | 20.40 | 21.10 |
EBIT margin | 21.20 | 19.90 | 21 | 23.50 |
Net profit margin | 15.90 | 14.70 | 15.30 | 17.40 |
RoCE | 19.90 | 16.10 | 17.60 | 22.30 |
RoNW | 4.71 | 4.02 | 4.34 | 5.35 |
RoA | 3.73 | 2.98 | 3.22 | 4.11 |
Per share ratios () | ||||
EPS | 17.10 | 17.70 | 35.10 | 36.30 |
Dividend per share | 1 | 1 | 2 | 6 |
Cash EPS | 13.40 | 13 | 25.40 | 30 |
Book value per share | 96.80 | 106 | 213 | 187 |
Valuation ratios | ||||
P/E | 11.50 | 11.90 | 5.51 | 5.83 |
P/CEPS | 14.70 | 16.20 | 7.60 | 7.04 |
P/B | 2.03 | 1.99 | 0.91 | 1.13 |
EV/EBIDTA | 7.10 | 10.60 | 9.63 | 10.50 |
Payout (%) | ||||
Dividend payout | 6.20 | 5.62 | 5.64 | 39.80 |
Tax payout | (20) | (22) | (23) | (22) |
Liquidity ratios | ||||
Debtor days | 61.30 | 65.60 | 64 | 68.10 |
Inventory days | 1.56 | 2.44 | 3.06 | 3.65 |
Creditor days | (41) | (41) | (40) | (49) |
Leverage ratios | ||||
Interest coverage | (18) | (19) | (20) | (22) |
Net debt / equity | (0.10) | 0.20 | 0.17 | 0.06 |
Net debt / op. profit | (0.40) | 0.91 | 0.79 | 0.24 |
Cost breakup () | ||||
Material costs | (1.90) | (3.50) | (4.90) | (5.80) |
Employee costs | (53) | (50) | (48) | (48) |
Other costs | (25) | (27) | (26) | (25) |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
Y/e 31 Mar( In .Cr) | Mar-2020 | Mar-2018 | Mar-2017 | Mar-2016 |
---|---|---|---|---|
Revenue | 61,138 | 54,487 | 55,448 | 51,244 |
yoy growth (%) | 12.20 | (1.70) | 8.20 | 9.14 |
Raw materials | (1,138) | (1,894) | (2,697) | (2,995) |
As % of sales | 1.86 | 3.48 | 4.86 | 5.84 |
Employee costs | (32,657) | (27,222) | (26,808) | (24,553) |
As % of sales | 53.40 | 50 | 48.30 | 47.90 |
Other costs | (15,000) | (14,984) | (14,622) | (12,900) |
As % of sales | 24.50 | 27.50 | 26.40 | 25.20 |
Operating profit | 12,342 | 10,387 | 11,321 | 10,796 |
OPM | 20.20 | 19.10 | 20.40 | 21.10 |
Depreciation | (2,086) | (2,112) | (2,310) | (1,496) |
Interest expense | (733) | (583) | (594) | (558) |
Other income | 2,725 | 2,550 | 2,623 | 2,752 |
Profit before tax | 12,249 | 10,242 | 11,039 | 11,494 |
Taxes | (2,480) | (2,239) | (2,521) | (2,537) |
Tax rate | (20) | (22) | (23) | (22) |
Minorities and other | (50) | (0.30) | (25) | (49) |
Adj. profit | 9,719 | 8,003 | 8,493 | 8,908 |
Exceptional items | -- | -- | -- | -- |
Net profit | 9,722 | 8,003 | 8,493 | 8,908 |
yoy growth (%) | 21.50 | (5.80) | (4.70) | 2.85 |
NPM | 15.90 | 14.70 | 15.30 | 17.40 |
- Switch to
-
Tabular DataGraph
Y/e 31 Mar ( In .Cr) | Mar-2020 | Mar-2018 | Mar-2017 | Mar-2016 |
---|---|---|---|---|
Profit before tax | 12,249 | 10,242 | 11,039 | 11,494 |
Depreciation | (2,086) | (2,112) | (2,310) | (1,496) |
Tax paid | (2,480) | (2,239) | (2,521) | (2,537) |
Working capital | 9,399 | 1,441 | 979 | 1,553 |
Other operating items | -- | -- | -- | -- |
Operating cashflow | 17,082 | 7,332 | 7,187 | 9,014 |
Capital expenditure | 19,645 | 9,695 | 14,690 | 8,799 |
Free cash flow | 36,727 | 17,027 | 21,876 | 17,813 |
Equity raised | 67,708 | 66,408 | 69,236 | 71,929 |
Investments | 14,791 | 21,325 | 23,149 | 14,769 |
Debt financing/disposal | 13,987 | 19,352 | 20,073 | 14,810 |
Dividends paid | 602 | 450 | 479 | 3,549 |
Other items | -- | -- | -- | -- |
Net in cash | 133,816 | 124,562 | 134,813 | 122,870 |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
Y/e 31 Mar ( In .Cr) | Mar-2020 | Mar-2019 | Mar-2018 | Mar-2017 |
---|---|---|---|---|
Equity capital | 1,143 | 1,207 | 905 | 486 |
Preference capital | -- | -- | -- | -- |
Reserves | 54,179 | 55,216 | 47,022 | 51,184 |
Net worth | 55,322 | 56,423 | 47,926 | 51,670 |
Minority interest | ||||
Debt | 9,068 | 9,947 | 13,901 | 14,241 |
Deferred tax liabilities (net) | 1,173 | 948 | 2,555 | 3,625 |
Total liabilities | 65,751 | 67,581 | 64,623 | 69,775 |
Fixed assets | 23,943 | 19,607 | 19,504 | 20,624 |
Intangible assets | ||||
Investments | 20,032 | 22,887 | 25,797 | 29,913 |
Deferred tax asset (net) | 1,495 | 1,170 | 2,943 | 3,277 |
Net working capital | 5,831 | 8,065 | 11,887 | 10,690 |
Inventories | 187 | 395 | 337 | 392 |
Inventory Days | 1.11 | -- | 2.26 | 2.58 |
Sundry debtors | 10,447 | 10,049 | 10,099 | 9,485 |
Debtor days | 62.40 | -- | 67.70 | 62.40 |
Other current assets | 11,619 | 13,574 | 14,773 | 12,988 |
Sundry creditors | (5,840) | (6,266) | (5,120) | (4,867) |
Creditor days | 34.90 | -- | 34.30 | 32 |
Other current liabilities | (10,582) | (9,687) | (8,202) | (7,306) |
Cash | 14,450 | 15,853 | 4,493 | 5,271 |
Total assets | 65,751 | 67,581 | 64,623 | 69,775 |
- Switch to
-
ConsolidatedStandalone
Particulars ( Rupees In Crores.) | Dec-2020 | Sep-2020 | Jun-2020 | Mar-2020 | Dec-2019 |
---|---|---|---|---|---|
Gross Sales | 15,670 | 15,115 | 14,913 | 15,711 | 15,471 |
Excise Duty | -- | -- | -- | -- | -- |
Net Sales | 15,670 | 15,115 | 14,913 | 15,711 | 15,471 |
Other Operating Income | -- | (18) | 9.70 | 39.50 | -- |
Other Income | 664 | 555 | 652 | 591 | 613 |
Total Income | 16,334 | 15,651 | 15,575 | 16,342 | 16,084 |
Total Expenditure ** | 11,553 | 11,660 | 11,734 | 12,631 | 12,290 |
PBIDT | 4,782 | 3,992 | 3,840 | 3,711 | 3,793 |
Interest | 140 | 127 | 130 | 165 | 184 |
PBDT | 4,642 | 3,865 | 3,711 | 3,545 | 3,609 |
Depreciation | 791 | 658 | 615 | 580 | 529 |
Minority Interest Before NP | -- | -- | -- | -- | -- |
Tax | 682 | 563 | 541 | 634 | 573 |
Deferred Tax | 170 | 160 | 142 | (13) | 43.60 |
Reported Profit After Tax | 2,998 | 2,484 | 2,412 | 2,345 | 2,463 |
Minority Interest After NP | 29.80 | 18.70 | 21.10 | 19.10 | 7.10 |
Net Profit after Minority Interest | 2,968 | 2,466 | 2,390 | 2,326 | 2,456 |
Extra-ordinary Items | -- | -- | -- | -- | -- |
Adjusted Profit After Extra-ordinary item | 2,968 | 2,466 | 2,390 | 2,326 | 2,456 |
EPS (Unit Curr.) | 5.21 | 4.33 | 4.20 | 4.09 | 4.31 |
Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
Dividend (%) | 50 | -- | -- | -- | 50 |
Equity | 1,143 | 1,143 | 1,143 | 1,143 | 1,143 |
Public Shareholding (Number) | -- | -- | -- | -- | -- |
Public Shareholding (%) | -- | -- | -- | -- | -- |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
Non Encumbered - No. of Shares | -- | -- | -- | -- | -- |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
PBIDTM(%) | 30.50 | 26.40 | 25.80 | 23.60 | 24.50 |
PBDTM(%) | 29.60 | 25.60 | 24.90 | 22.60 | 23.30 |
PATM(%) | 19.10 | 16.40 | 16.20 | 14.90 | 15.90 |