Wipro Financial Statements
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar | Mar-2020 | Mar-2018 | Mar-2017 | Mar-2016 |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Revenue growth | 12.20 | (1.70) | 8.20 | 9.14 |
| Op profit growth | 18.80 | (8.20) | 4.86 | 4.82 |
| EBIT growth | 19.90 | (6.90) | (3.50) | 4.13 |
| Net profit growth | 21.50 | (5.80) | (4.70) | 2.85 |
| Profitability ratios (%) | ||||
| OPM | 20.20 | 19.10 | 20.40 | 21.10 |
| EBIT margin | 21.20 | 19.90 | 21 | 23.50 |
| Net profit margin | 15.90 | 14.70 | 15.30 | 17.40 |
| RoCE | 19.80 | 16.10 | 17.60 | 22.30 |
| RoNW | 4.71 | 4.02 | 4.34 | 5.35 |
| RoA | 3.70 | 2.98 | 3.22 | 4.11 |
| Per share ratios () | ||||
| EPS | 17.10 | 17.70 | 35.10 | 36.30 |
| Dividend per share | 1 | 1 | 2 | 6 |
| Cash EPS | 13.40 | 13 | 25.40 | 30 |
| Book value per share | 96.80 | 106 | 213 | 187 |
| Valuation ratios | ||||
| P/E | 11.50 | 11.90 | 5.51 | 5.83 |
| P/CEPS | 14.70 | 16.20 | 7.60 | 7.04 |
| P/B | 2.03 | 1.99 | 0.91 | 1.13 |
| EV/EBIDTA | 7.10 | 10.60 | 9.63 | 10.50 |
| Payout (%) | ||||
| Dividend payout | 6.20 | 5.62 | 5.64 | 39.80 |
| Tax payout | (20) | (22) | (23) | (22) |
| Liquidity ratios | ||||
| Debtor days | 61.30 | 65.60 | 64 | 68.10 |
| Inventory days | 1.56 | 2.44 | 3.06 | 3.65 |
| Creditor days | (41) | (41) | (40) | (49) |
| Leverage ratios | ||||
| Interest coverage | (18) | (19) | (20) | (22) |
| Net debt / equity | (0.10) | 0.20 | 0.17 | 0.06 |
| Net debt / op. profit | (0.40) | 0.91 | 0.79 | 0.24 |
| Cost breakup () | ||||
| Material costs | (1.90) | (3.50) | (4.90) | (5.80) |
| Employee costs | (53) | (50) | (48) | (48) |
| Other costs | (25) | (27) | (26) | (25) |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar( In .Cr) | Mar-2020 | Mar-2018 | Mar-2017 | Mar-2016 |
|---|---|---|---|---|
| Revenue | 61,138 | 54,487 | 55,448 | 51,244 |
| yoy growth (%) | 12.20 | (1.70) | 8.20 | 9.14 |
| Raw materials | (1,138) | (1,894) | (2,697) | (2,995) |
| As % of sales | 1.86 | 3.48 | 4.86 | 5.84 |
| Employee costs | (32,657) | (27,222) | (26,808) | (24,553) |
| As % of sales | 53.40 | 50 | 48.30 | 47.90 |
| Other costs | (15,000) | (14,984) | (14,622) | (12,900) |
| As % of sales | 24.50 | 27.50 | 26.40 | 25.20 |
| Operating profit | 12,342 | 10,387 | 11,321 | 10,796 |
| OPM | 20.20 | 19.10 | 20.40 | 21.10 |
| Depreciation | (2,086) | (2,112) | (2,310) | (1,496) |
| Interest expense | (733) | (583) | (594) | (558) |
| Other income | 2,725 | 2,550 | 2,623 | 2,752 |
| Profit before tax | 12,249 | 10,242 | 11,039 | 11,494 |
| Taxes | (2,480) | (2,239) | (2,521) | (2,537) |
| Tax rate | (20) | (22) | (23) | (22) |
| Minorities and other | (50) | (0.30) | (25) | (49) |
| Adj. profit | 9,719 | 8,003 | 8,493 | 8,908 |
| Exceptional items | -- | -- | -- | -- |
| Net profit | 9,722 | 8,003 | 8,493 | 8,908 |
| yoy growth (%) | 21.50 | (5.80) | (4.70) | 2.85 |
| NPM | 15.90 | 14.70 | 15.30 | 17.40 |
- Switch to
-
Tabular DataGraph
| Y/e 31 Mar ( In .Cr) | Mar-2020 | Mar-2018 | Mar-2017 | Mar-2016 |
|---|---|---|---|---|
| Profit before tax | 12,249 | 10,242 | 11,039 | 11,494 |
| Depreciation | (2,086) | (2,112) | (2,310) | (1,496) |
| Tax paid | (2,480) | (2,239) | (2,521) | (2,537) |
| Working capital | 9,399 | 1,441 | 979 | 1,553 |
| Other operating items | -- | -- | -- | -- |
| Operating cashflow | 17,082 | 7,332 | 7,187 | 9,014 |
| Capital expenditure | 19,645 | 9,695 | 14,690 | 8,799 |
| Free cash flow | 36,727 | 17,027 | 21,876 | 17,813 |
| Equity raised | 67,708 | 66,408 | 69,236 | 71,929 |
| Investments | 14,791 | 21,325 | 23,149 | 14,769 |
| Debt financing/disposal | 13,987 | 19,352 | 20,073 | 14,810 |
| Dividends paid | 602 | 450 | 479 | 3,549 |
| Other items | -- | -- | -- | -- |
| Net in cash | 133,816 | 124,562 | 134,813 | 122,870 |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar ( In .Cr) | Mar-2020 | Mar-2019 | Mar-2018 | Mar-2017 |
|---|---|---|---|---|
| Equity capital | 1,143 | 1,207 | 905 | 486 |
| Preference capital | -- | -- | -- | -- |
| Reserves | 54,179 | 55,216 | 47,022 | 51,184 |
| Net worth | 55,322 | 56,423 | 47,926 | 51,670 |
| Minority interest | ||||
| Debt | 9,068 | 9,947 | 13,901 | 14,241 |
| Deferred tax liabilities (net) | 2,067 | 1,558 | 2,555 | 3,625 |
| Total liabilities | 66,645 | 68,191 | 64,623 | 69,775 |
| Fixed assets | 23,943 | 19,607 | 19,504 | 20,624 |
| Intangible assets | ||||
| Investments | 20,032 | 22,887 | 25,797 | 29,913 |
| Deferred tax asset (net) | 2,389 | 1,780 | 2,943 | 3,277 |
| Net working capital | 5,831 | 8,065 | 11,887 | 10,690 |
| Inventories | 187 | 395 | 337 | 392 |
| Inventory Days | 1.11 | -- | 2.26 | 2.58 |
| Sundry debtors | 10,447 | 10,049 | 10,099 | 9,485 |
| Debtor days | 62.40 | -- | 67.70 | 62.40 |
| Other current assets | 11,619 | 13,574 | 14,773 | 12,988 |
| Sundry creditors | (5,840) | (6,266) | (5,120) | (4,867) |
| Creditor days | 34.90 | -- | 34.30 | 32 |
| Other current liabilities | (10,582) | (9,687) | (8,202) | (7,306) |
| Cash | 14,450 | 15,853 | 4,493 | 5,271 |
| Total assets | 66,645 | 68,191 | 64,623 | 69,775 |
- Switch to
-
ConsolidatedStandalone
| Particulars ( Rupees In Crores.) | Sep-2020 | Jun-2020 | Mar-2020 | Dec-2019 | Sep-2019 |
|---|---|---|---|---|---|
| Gross Sales | 15,115 | 14,913 | 15,711 | 15,471 | 15,126 |
| Excise Duty | -- | -- | -- | -- | -- |
| Net Sales | 15,115 | 14,913 | 15,711 | 15,471 | 15,126 |
| Other Operating Income | (18) | 9.70 | 39.50 | -- | 5 |
| Other Income | 555 | 652 | 591 | 613 | 745 |
| Total Income | 15,651 | 15,575 | 16,342 | 16,084 | 15,875 |
| Total Expenditure ** | 11,660 | 11,734 | 12,631 | 12,290 | 12,035 |
| PBIDT | 3,992 | 3,840 | 3,711 | 3,793 | 3,840 |
| Interest | 127 | 130 | 165 | 184 | 225 |
| PBDT | 3,865 | 3,711 | 3,545 | 3,609 | 3,616 |
| Depreciation | 658 | 615 | 580 | 529 | 481 |
| Minority Interest Before NP | -- | -- | -- | -- | -- |
| Tax | 563 | 541 | 634 | 573 | 570 |
| Deferred Tax | 160 | 142 | (13) | 43.60 | 3 |
| Reported Profit After Tax | 2,484 | 2,412 | 2,345 | 2,463 | 2,561 |
| Minority Interest After NP | 18.70 | 21.10 | 19.10 | 7.10 | 8.60 |
| Net Profit after Minority Interest | 2,466 | 2,390 | 2,326 | 2,456 | 2,553 |
| Extra-ordinary Items | -- | -- | -- | -- | -- |
| Adjusted Profit After Extra-ordinary item | 2,466 | 2,390 | 2,326 | 2,456 | 2,553 |
| EPS (Unit Curr.) | 4.33 | 4.20 | 4.09 | 4.31 | 4.30 |
| Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
| Dividend (%) | -- | -- | -- | 50 | -- |
| Equity | 1,143 | 1,143 | 1,143 | 1,143 | 1,143 |
| Public Shareholding (Number) | -- | -- | -- | -- | -- |
| Public Shareholding (%) | -- | -- | -- | -- | -- |
| Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| PBIDTM(%) | 26.40 | 25.80 | 23.60 | 24.50 | 25.40 |
| PBDTM(%) | 25.60 | 24.90 | 22.60 | 23.30 | 23.90 |
| PATM(%) | 16.40 | 16.20 | 14.90 | 15.90 | 16.90 |
