Wipro Financial Statements

Wipro Half Yearly Results

Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2021 Mar-2020 Mar-2018 Mar-2017
Growth matrix (%)        
Revenue growth 1.30 12.20 (1.70) 8.20
Op profit growth 19.70 18.80 (8.20) 4.86
EBIT growth 10.90 19.90 (6.90) (3.50)
Net profit growth 11 21.50 (5.80) (4.70)
Profitability ratios (%)        
OPM 23.80 20.20 19.10 20.40
EBIT margin 23.20 21.20 19.90 21
Net profit margin 17.40 15.90 14.70 15.30
RoCE 21.30 19.70 16.10 17.60
RoNW 4.90 4.71 4.02 4.34
RoA 4 3.68 2.98 3.22
Per share ratios ()        
EPS 19.80 17.10 17.70 35.10
Dividend per share 1 1 1 2
Cash EPS 14.70 13.40 13 25.40
Book value per share 100 96.80 106 213
Valuation ratios        
P/E 20.90 11.50 11.90 5.51
P/CEPS 28.30 14.70 16.20 7.60
P/B 4.13 2.03 1.99 0.91
EV/EBIDTA 12.80 7.14 10.60 9.63
Payout (%)        
Dividend payout 5.06 5.88 5.62 5.64
Tax payout (22) (20) (22) (23)
Liquidity ratios        
Debtor days 58.60 61.30 65.60 64
Inventory days 0.86 1.56 2.44 3.06
Creditor days (44) (41) (41) (40)
Leverage ratios        
Interest coverage (28) (18) (19) (20)
Net debt / equity (0.10) (0.10) 0.20 0.17
Net debt / op. profit (0.40) (0.40) 0.91 0.79
Cost breakup ()        
Material costs (1.20) (1.90) (3.50) (4.90)
Employee costs (54) (53) (50) (48)
Other costs (21) (25) (27) (26)
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) Mar-2021 Mar-2020 Mar-2018 Mar-2017
Revenue 61,935 61,138 54,487 55,448
yoy growth (%) 1.30 12.20 (1.70) 8.20
Raw materials (727) (1,138) (1,894) (2,697)
As % of sales 1.17 1.86 3.48 4.86
Employee costs (33,237) (32,657) (27,222) (26,808)
As % of sales 53.70 53.40 50 48.30
Other costs (13,199) (15,000) (14,984) (14,622)
As % of sales 21.30 24.50 27.50 26.40
Operating profit 14,771 12,342 10,387 11,321
OPM 23.80 20.20 19.10 20.40
Depreciation (2,763) (2,086) (2,112) (2,310)
Interest expense (509) (733) (583) (594)
Other income 2,391 2,725 2,550 2,623
Profit before tax 13,890 12,249 10,242 11,039
Taxes (3,035) (2,480) (2,239) (2,521)
Tax rate (22) (20) (22) (23)
Minorities and other (72) (50) (0.30) (25)
Adj. profit 10,783 9,719 8,003 8,493
Exceptional items -- -- -- --
Net profit 10,796 9,722 8,003 8,493
yoy growth (%) 11 21.50 (5.80) (4.70)
NPM 17.40 15.90 14.70 15.30
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Mar-2021 Mar-2020 Mar-2018 Mar-2017
Profit before tax 13,890 12,249 10,242 11,039
Depreciation (2,763) (2,086) (2,112) (2,310)
Tax paid (3,035) (2,480) (2,239) (2,521)
Working capital 10,794 6,448 1,312 (3,222)
Other operating items -- -- -- --
Operating cashflow 18,886 14,132 7,203 2,986
Capital expenditure 21,009 16,727 12,137 13,021
Free cash flow 39,894 30,859 19,340 16,007
Equity raised 66,156 72,205 65,953 74,799
Investments 13,534 15,561 19,032 23,767
Debt financing/disposal 15,371 15,175 19,733 16,529
Dividends paid 546 571 450 479
Other items -- -- -- --
Net in cash 135,501 134,370 124,508 131,581
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2021 Mar-2020 Mar-2019 Mar-2018
Equity capital 1,096 1,143 1,207 905
Preference capital -- -- -- --
Reserves 53,805 54,179 55,216 47,022
Net worth 54,901 55,322 56,423 47,926
Minority interest
Debt 10,451 9,724 9,947 13,901
Deferred tax liabilities (net) 2,156 2,067 948 2,555
Total liabilities 67,658 67,301 67,581 64,623
Fixed assets 24,894 23,943 19,607 19,504
Intangible assets
Investments 18,775 20,032 22,887 25,797
Deferred tax asset (net) 1,862 2,389 1,170 2,943
Net working capital 5,149 6,487 8,065 11,887
Inventories 106 187 395 337
Inventory Days 0.63 1.11 -- 2.26
Sundry debtors 9,430 10,447 10,049 10,099
Debtor days 55.60 62.40 -- 67.70
Other current assets 12,382 11,619 13,574 14,773
Sundry creditors (5,417) (5,840) (6,266) (5,120)
Creditor days 31.90 34.90 -- 34.30
Other current liabilities (11,352) (9,926) (9,687) (8,202)
Cash 16,979 14,450 15,853 4,493
Total assets 67,658 67,301 67,581 64,623
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Mar-2021 Sep-2020 Mar-2020 Sep-2019 Mar-2019
Gross Sales 31,915 30,028 31,182 29,842 30,066
Excise Duty -- -- -- -- --
Net Sales 31,915 30,028 31,182 29,842 30,066
Other Operating Income -- (8.10) 39.50 74.90 155
Other Income 1,198 1,206 1,203 1,525 1,382
Total Income 33,113 31,225 32,424 31,442 31,602
Total Expenditure ** 23,770 23,393 24,920 23,876 23,669
PBIDT 9,343 7,832 7,504 7,566 7,934
Interest 252 257 350 383 416
PBDT 9,091 7,576 7,154 7,183 7,518
Depreciation 1,490 1,273 1,109 977 1,076
Minority Interest Before NP -- -- -- -- --
Tax 1,502 1,104 1,206 1,226 1,173
Deferred Tax 126 302 30.60 17.10 230
Reported Profit After Tax 5,972 4,896 4,808 4,964 5,038
Minority Interest After NP 31.80 39.80 26.20 23.30 44.50
Net Profit after Minority Interest 5,940 4,856 4,782 4,940 4,994
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item 5,940 4,856 4,782 4,940 4,994
EPS (Unit Curr.) 10.80 8.53 8.37 8.27 8.28
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 1,096 1,143 1,143 1,143 1,207
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 29.30 26.10 24.10 25.40 26.40
PBDTM(%) -- -- -- -- --
PATM(%) 18.70 16.30 15.40 16.60 16.80
Open ZERO Brokerage Demat Account