No Record Found
CALLS | PUTS | |||||||||
Total OI | Chg in Ol | Chg % Ol | LTP | Chg % | Strike Price | Chg % | LTP | Chg % OI | Chg in Ol | Total OI |
No Record Found
No Record Found
No Record Found
No Record Found
Resolution Type | Desc. of Resolution | Lias Recommendation |
---|
Invest wise with Expert advice
Get better recommendations Make better investments.
Get better recommendations Make better investments.
By continuing, I accept the Terms & Conditions and agree to receive communication on Whatsapp
Demat Account
Trading Account
PROMOTER - TOTAL73.54%
Indian: 73.54%
Foreign: 0%
NON-PROMOTER - TOTAL 26.46%
Institutions: 0.00%
Non-Institutions: 26.46%
CUSTODIES - 0.00%
Custodies: 0.00%
Y/e 31 Mar( In .Cr) | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2018 |
---|---|---|---|---|
Revenue | 288.55 | 201.79 | 218.05 | 173.48 |
yoy growth (%) | 43.00 | (7.46) | 25.69 | 13.24 |
Raw materials | -- | -- | -- | -- |
As % of sales | -- | -- | -- | -- |
Employee costs | (216.66) | (157.07) | (145.76) | (11.08) |
As % of sales | 75.09 | 77.84 | 66.85 | 6.39 |
Other costs | (59.16) | (35.17) | (63.09) | (152.60) |
As % of sales | 20.50 | 17.43 | 28.94 | 87.96 |
Operating profit | 12.73 | 9.55 | 9.20 | 9.80 |
OPM | 4.41 | 4.73 | 4.22 | 5.65 |
Depreciation | (1.02) | (0.97) | (1.24) | (0.76) |
Interest expense | (0.73) | (0.57) | (1.60) | (1.03) |
Other income | 1.18 | 2.30 | 0.60 | 1.53 |
Profit before tax | 12.15 | 10.31 | 6.95 | 9.54 |
Taxes | (0.08) | 0.15 | 0.22 | (1.77) |
Tax rate | (0.68) | 1.48 | 3.22 | (18.52) |
Minorities and other | -- | -- | -- | -- |
Adj. profit | 12.07 | 10.46 | 7.18 | 7.77 |
Exceptional items | -- | -- | -- | -- |
Net profit | 12.07 | 10.46 | 7.18 | 7.77 |
yoy growth (%) | 15.37 | 45.73 | (7.67) | 45.18 |
NPM | 4.18 | 5.18 | 3.29 | 4.48 |
Y/e 31 Mar ( In .Cr) | Mar-2023 | Mar-2022 | Mar-2021 | Mar-2020 |
---|---|---|---|---|
Equity capital | 14.78 | 14.78 | 14.78 | 14.78 |
Preference capital | -- | -- | -- | -- |
Reserves | 93.28 | 79.91 | 70.29 | 61.54 |
Net worth | 108.06 | 94.69 | 85.07 | 76.32 |
Minority interest | -- | -- | -- | -- |
Debt | 3.40 | 6.43 | 3.54 | 9.60 |
Deferred tax liabilities (net) | 0.50 | 0.48 | 0.44 | 0.51 |
Total liabilities | 111.96 | 101.60 | 89.05 | 86.43 |
Fixed assets | 10.10 | 10.14 | 10.38 | 11.51 |
Intangible assets | -- | -- | -- | -- |
Investments | 0.37 | 0.36 | 0.34 | 0.32 |
Deferred tax asset (net) | 0.31 | 0.34 | 0.28 | 0.37 |
Net working capital | 94.51 | 83.50 | 57.46 | 67.76 |
Inventories | -- | -- | -- | -- |
Inventory Days | -- | -- | -- | -- |
Sundry debtors | 95.03 | 81.01 | 53.43 | 58.03 |
Debtor days | -- | 102.47 | 96.65 | 97.14 |
Other current assets | 46.09 | 50.04 | 35.28 | 41.52 |
Sundry creditors | (10.21) | (10.19) | (5.42) | (9.49) |
Creditor days | -- | 12.89 | 9.80 | 15.89 |
Other current liabilities | (36.40) | (37.36) | (25.83) | (22.30) |
Cash | 6.67 | 7.26 | 20.59 | 6.48 |
Total assets | 111.96 | 101.60 | 89.05 | 86.44 |
Y/e 31 Mar ( In .Cr) | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2018 |
---|---|---|---|---|
Profit before tax | 12.15 | 10.31 | 6.95 | 9.54 |
Depreciation | (1.02) | (0.97) | (1.24) | (0.76) |
Tax paid | (0.08) | 0.15 | 0.22 | (1.77) |
Working capital 27,893 | 29.92 | 17.53 | -- | (17.53) |
Other operating items | -- | -- | -- | -- |
Operating cashflow | 40.96 | 27.02 | 5.94 | (10.52) |
Capital expenditure | 0.51 | 1.34 | -- | (1.34) |
Free cash flow | 41.47 | 28.36 | 5.94 | (11.86) |
Equity raised | 111.98 | 107.62 | 115.90 | 111.05 |
Investments | 0.36 | 0.34 | -- | (0.34) |
Debt financing/disposal | (5.96) | (0.20) | 1.50 | 0.40 |
Dividends paid | -- | -- | -- | 0.74 |
Net in cash | 147.86 | 136.12 | 123.34 | 99.99 |
Y/e 31 Mar | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2018 |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | 42.997 | -7.459 | 25.689 | 13.244 |
Op profit growth | 33.234 | 3.858 | -6.184 | 5.411 |
EBIT growth | 18.459 | 27.107 | -19.061 | 20.834 |
Net profit growth | 15.365 | 45.726 | -7.672 | 45.178 |
Profitability ratios (%) | ||||
OPM | 4.411 | 4.734 | 4.218 | 5.651 |
EBIT margin | 4.464 | 5.389 | 3.924 | 6.093 |
Net profit margin | 4.182 | 5.184 | 3.292 | 4.481 |
RoCE | 13.514 | 12.394 | 11.175 | 18.083 |
RoNW | 3.357 | 3.241 | 2.584 | 3.961 |
RoA | 3.165 | 2.98 | 2.344 | 3.325 |
Per share ratios (₹) | ||||
EPS | 8.16 | 7.08 | 4.86 | 5.26 |
Dividend per share | 2 | 1.5 | 1 | 0.5 |
Cash EPS | 7.47 | 6.417 | 4.016 | 4.743 |
Book value per share | 13.514 | 12.394 | 11.175 | 18.083 |
Valuation ratios | ||||
P/E | 14.203 | 7.302 | 4.362 | 13.954 |
P/CEPS | 15.515 | 8.057 | 5.279 | 15.476 |
P/B | 1.81 | 0.898 | 0.411 | 1.734 |
EV/EBIDTA | 12.263 | 5.012 | 3.518 | 9.152 |
Payout (%) | ||||
Dividend payout | 0 | 0 | 0 | 9.508 |
Tax payout | -0.684 | 1.478 | 3.218 | -18.525 |
Liquidity ratios | ||||
Debtor days | 85.03 | 100.807 | 82.893 | 80.518 |
Inventory days | 0 | 0 | 0 | 0 |
Creditor days | -10.329 | -14.155 | -15.991 | -24.474 |
Leverage ratios | ||||
Interest coverage | -17.615 | -19.193 | -5.343 | -10.283 |
Net debt / equity | -0.009 | -0.2 | 0.041 | -0.077 |
Net debt / op. profit | -0.065 | -1.785 | 0.339 | -0.489 |
Cost breakup (₹) | ||||
Material costs | 0 | 0 | 0 | 0 |
Employee costs | -75.086 | -77.838 | -66.846 | -6.388 |
Other costs | -20.503 | -17.428 | -28.936 | -87.961 |
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Company Name | LTP (₹) | P/E (%) | Mkt.Cap (₹Cr.) | NP Qtr (₹Cr.) | Div.Yield (%) | Sales Qtr (₹.Cr) | Book Value (₹) |
---|---|---|---|---|---|---|---|
Godrej Agrovet Ltd | 586.00 | 32.06 | 11,263.56 | 98.41 | 1.62 | 1,816.72 | 110.43 |
RattanIndia Enterprises Ltd | 72.25 | 20.88 | 9,986.90 | 194.24 | 0.00 | 2.03 | 6.03 |
Thomas Cook (India) Ltd | 208.80 | 121.40 | 9,825.90 | 11.03 | 0.19 | 426.59 | 38.78 |
CMS Info Systems Ltd | 404.85 | 20.58 | 6,589.43 | 96.40 | 1.11 | 522.95 | 99.62 |
SIS Ltd | 419.25 | 32.30 | 6,041.41 | 26.83 | 0.00 | 1,155.02 | 71.41 |
Aarvi Encon Limited was incorporated as private limited company with the name Aarvi Encon Private Limited on December 03, 1987. Subsequently, the name of the Company was changed to Aarvi Encon Limited pursuant to conversion into a public company on July 05, 2017. The Company was established by Mr. Virendra Dalpatram Sanghavi, the promoter along with Mr. Manoj Mulji Ruparel. Mr. Manoj Mulji Ruparel exited the company in year 1990.Mr. Virendra Dalpatram Sanghavi is an enthusiast for improving the people dimension of business. He is Founder and Managing Director of Aarvi Encon, a Human Resources Service Company, offering people solutions to businesses. He had about 25 years of experience in design, development, construction and operation of chemical plants in reputed companies like Merck Sharp & Dohme, Lubrizol, Davy Powergas and Bhansali Engineering Polymers, before starting the Company in 1987. His son Mr. Jaydev Virendra Sanghavi joined the company as co-Promoter and Director in November 2005. Both of them have taken the company to new heights in terms of both growth and profitability. Today, the company is serving for 135 clients and 3000 plus employees on its payroll.Aarvi delivers unparalleled level of world-class Engineering and Manpower Outsourcing Services with an intimate understanding of the Indian economy and business environment. Manpower is the most crucial asset of any organization. For a business to function properly it should have responsible manpower who can... Read More
Reports by Aarvi Encon Ltd
Reports by Aarvi Encon Ltd
No Record Found
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.