AGI Greenpac Ltd Annually Results

Gross Sales

2,528.82

2,712.37

2,287.78

2,233.09

2,128.48

Excise Duty

0

0

35

154.92

149.74

Net Sales

2,528.82

2,712.37

2,252.78

2,078.17

1,978.74

Other Operating Income

0

0

0

0

0

Other Income

74.79

32.09

9.68

4.55

14.72

Total Income

2,603.61

2,744.46

2,262.46

2,082.72

1,993.46

Total Expenditure

1,914.94

2,398.79

1,987.51

1,791.46

1,663.47

PBIDT

688.67

345.67

274.95

291.26

329.99

Interest

84.67

87.48

55.76

33.48

41.25

PBDT

604

258.19

219.19

257.78

288.74

Depreciation

177.18

151

114.07

110.84

114.57

Minority Interest Before NP

0

0

0

0

0

Tax

96.59

8.58

27.91

48.89

33.52

Deferred Tax

7.81

28.59

3.12

-2.24

32.15

Reported Profit After Tax

322.42

70.02

74.09

100.29

108.5

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

322.42

70.02

74.09

100.29

108.5

Extra-ordinary Items

0

-0.11

-4.61

0

0

Adjusted Profit After Extra-ordinary item

322.42

70.13

78.7

100.29

108.5

EPS (Unit Curr.)

49.83

9.69

10.25

13.87

15.01

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

350

150

200

200

200

Equity

12.94

14.46

14.46

14.46

14.46

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

27.23

12.74

12.2

14.01

16.67

PBDTM(%)

23.88

9.51

9.72

12.4

14.59

PATM(%)

12.74

2.58

3.28

4.82

5.48