Black Box Ltd Annually Results

Gross Sales

5,966.91

6,281.58

6,287.56

5,370.17

4,674.02

Excise Duty

0

0

0

0

0

Net Sales

5,966.91

6,281.58

6,287.56

5,370.17

4,674.02

Other Operating Income

0

0

0

0

0

Other Income

5.03

25.44

27.35

6.36

11.13

Total Income

5,971.94

6,307.02

6,314.91

5,376.53

4,685.15

Total Expenditure

5,502.08

5,895.04

6,066.7

5,118.35

4,395.69

PBIDT

469.86

411.98

248.21

258.18

289.46

Interest

144.72

141.25

111.28

73.6

97.91

PBDT

325.14

270.73

136.93

184.58

191.55

Depreciation

113.28

114.34

107.48

98.6

95.56

Minority Interest Before NP

0

0

0

0

0

Tax

13.11

23.05

6.72

11.3

16.25

Deferred Tax

-6.03

-4.33

-0.97

1.96

1.65

Reported Profit After Tax

204.78

137.67

23.7

72.72

78.09

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

204.78

137.67

23.7

72.72

78.09

Extra-ordinary Items

-61.63

-33.81

-45.59

-18.73

-25.78

Adjusted Profit After Extra-ordinary item

266.41

171.48

69.29

91.45

103.87

EPS (Unit Curr.)

12.16

10.56

1.42

4.45

26.05

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

50

0

0

0

0

Equity

33.87

33.61

33.58

32.81

32.53

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

7.87

6.55

3.94

4.8

6.19

PBDTM(%)

5.44

4.3

2.17

3.43

4.09

PATM(%)

3.43

2.19

0.37

1.35

1.67