Cox & Kings Ltd Annually Results

Gross Sales

767.36

5,693.46

4,942.28

7,153.21

7,477.04

Excise Duty

0

0

0

0

0

Net Sales

767.36

5,693.46

4,942.28

7,153.21

7,477.04

Other Operating Income

13.99

33.44

41.84

23.08

28.25

Other Income

6.21

1,573.93

237.58

46.45

81.38

Total Income

787.56

7,300.83

5,221.7

7,222.74

7,586.67

Total Expenditure

10,421.34

5,096.45

4,281.02

6,506.26

7,033.15

PBIDT

-9,633.78

2,204.38

940.68

716.48

553.52

Interest

716.38

244.98

238.4

225.51

256.28

PBDT

-10,350.16

1,959.4

702.28

490.97

297.24

Depreciation

5.87

94.37

60.04

95.34

148.51

Minority Interest Before NP

0

0

0

0

0

Tax

-0.04

143.9

187.23

172.23

156.71

Deferred Tax

0

0

0

0

0

Reported Profit After Tax

-10,355.99

1,721.13

455.01

223.4

-7.98

Minority Interest After NP

0

0

67.28

64.78

-59.54

Net Profit after Minority Interest

-10,355.99

1,689.65

362.44

146.96

50.68

Extra-ordinary Items

-9,398.81

1,220.44

-11.01

-6.14

-183.88

Adjusted Profit After Extra-ordinary item

-957.18

469.21

373.45

153.1

234.56

EPS (Unit Curr.)

-586.53

50.92

20.52

8.32

3.19

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

20

20

20

Equity

88.28

88.28

88.28

88.28

84.66

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

-1,255.44

38.71

19.03

10.01

7.4

PBDTM(%)

-1,348.8

34.41

14.2

6.86

3.97

PATM(%)

-1,349.56

30.22

9.2

3.12

-0.1