Cox & Kings Ltd Quarterly Results

Gross Sales

0.01

27.95

309.24

430.16

1,258.52

Excise Duty

0

0

0

0

0

Net Sales

0.01

27.95

309.24

430.16

1,258.52

Other Operating Income

5

0.14

0.12

8.73

9.09

Other Income

0.06

0

0.13

6.03

1,336.65

Total Income

5.07

28.09

309.49

444.92

2,604.26

Total Expenditure

11.34

1,454.27

1,996.04

6,959.68

1,097.88

PBIDT

-6.27

-1,426.18

-1,686.55

-6,514.76

1,506.38

Interest

178.7

186.71

222.76

128.22

56.73

PBDT

-184.97

-1,612.89

-1,909.31

-6,642.98

1,449.65

Depreciation

1.1

1.21

1.37

2.19

33.84

Minority Interest Before NP

0

0

0

0

0

Tax

0

0.03

0.08

-0.15

19.31

Deferred Tax

0

0

0

0

0

Reported Profit After Tax

-186.07

-1,614.13

-1,910.76

-6,645.02

1,396.5

Minority Interest After NP

0

0

0

0

565.2

Net Profit after Minority Interest

-186.07

-1,614.13

-1,910.76

-6,645.02

823.64

Extra-ordinary Items

0

-1,405.04

-1,605.49

-6,388.17

1,323.36

Adjusted Profit After Extra-ordinary item

-186.07

-209.09

-305.27

-256.85

-499.72

EPS (Unit Curr.)

-10.54

-91.42

-108.22

-376.36

47.28

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

88.28

88.28

88.28

88.28

88.28

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

-62,700

-5,102.61

-545.38

-1,514.49

119.69

PBDTM(%)

-18,49,700

-5,770.62

-617.42

-1,544.3

115.18

PATM(%)

-18,60,700

-5,775.06

-617.88

-1,544.77

110.96