Cox & Kings Ltd Nine Monthly Results

Gross Sales

767.35

4,434.94

3,759.01

5,994.19

6,127.83

Excise Duty

0

0

0

0

0

Net Sales

767.35

4,434.94

3,759.01

5,994.19

6,127.83

Other Operating Income

8.99

24.35

25.26

14.91

19.95

Other Income

6.16

266.23

240.81

34.8

199.46

Total Income

782.5

4,725.52

4,025.08

6,043.9

6,347.24

Total Expenditure

10,409.99

4,027.51

3,203.53

5,411.89

5,385.34

PBIDT

-9,627.49

698.01

821.55

632.01

961.9

Interest

537.69

188.24

156.25

174.08

192.82

PBDT

-10,165.18

509.77

665.3

457.93

769.08

Depreciation

4.77

60.54

48.94

70.37

95.33

Minority Interest Before NP

0

0

0

0

0

Tax

-0.04

124.59

132.02

128.62

175.33

Deferred Tax

0

0

0

0

0

Reported Profit After Tax

-10,169.91

324.64

484.34

258.94

498.42

Minority Interest After NP

0

133.45

74.58

89.29

138.94

Net Profit after Minority Interest

-10,169.91

167.37

408.44

150.63

358.79

Extra-ordinary Items

-9,398.8

-3.44

-10.7

-4.19

109.84

Adjusted Profit After Extra-ordinary item

-771.11

170.81

419.14

154.82

248.95

EPS (Unit Curr.)

0

9.48

23.13

8.6

21.19

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

88.28

88.28

88.28

88.28

84.65

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

-1,254.64

15.73

21.85

10.54

15.69

PBDTM(%)

-1,324.71

11.49

17.69

7.63

12.55

PATM(%)

-1,325.32

7.32

12.88

4.31

8.13