Excel Crop Care Ltd Merged Annually Results

Gross Sales

1,319.06

1,189.8

1,049.28

980.58

995.04

Excise Duty

0

40.67

98.63

84.69

0

Net Sales

1,319.06

1,149.14

950.65

895.88

995.04

Other Operating Income

0

0

0

0

30.6

Other Income

1.95

2.68

20.36

9.24

9.99

Total Income

1,321.01

1,151.82

971.01

905.13

1,035.62

Total Expenditure

1,167.74

1,011.7

853.02

801.25

924.51

PBIDT

153.28

140.12

117.99

103.87

111.11

Interest

1.47

1.58

1.17

3.45

5.87

PBDT

151.8

138.54

116.82

100.43

105.24

Depreciation

18.34

16.84

17.11

17.54

17.04

Minority Interest Before NP

0

0

0

0

0

Tax

48.03

36.6

22.04

20.27

26.72

Deferred Tax

-0.86

3.95

2.36

2.57

0

Reported Profit After Tax

86.29

81.15

75.32

60.05

61.48

Minority Interest After NP

0

0

0

0

-0.06

Net Profit after Minority Interest

86.29

81.15

75.32

61.32

63.24

Extra-ordinary Items

0

0

11.79

4.23

4.82

Adjusted Profit After Extra-ordinary item

86.29

81.15

63.53

57.09

58.42

EPS (Unit Curr.)

78.4

73.74

68.44

55.72

57.46

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

125

175

230

250

250

Equity

5.5

5.5

5.5

5.5

5.5

Public Shareholding (Number)

0

0

0

0

82,84,910

Public Shareholding (%)

0

0

0

0

75.28

Pledged/Encumbered - No. of Shares

0

0

0

0

23,10,000

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

8.49

Pledged/Encumbered - % in Total Equity

0

0

0

0

2.1

Non Encumbered - No. of Shares

0

0

0

0

24,89,720

Non Encumbered - % in Total Promoters Holding

0

0

0

0

91.51

Non Encumbered - % in Total Equity

0

0

0

0

22.62

PBIDTM(%)

11.62

12.19

12.41

11.59

11.16

PBDTM(%)

11.5

12.05

12.28

11.21

10.57

PATM(%)

6.54

7.06

7.92

6.7

6.17