Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2018 Mar-2017 - -
Growth matrix (%)        
Revenue growth 1,092 -- -- --
Op profit growth 655 -- -- --
EBIT growth 767 -- -- --
Net profit growth 4,185 -- -- --
Profitability ratios (%)        
OPM 0.34 0.54 -- --
EBIT margin 0.34 0.46 -- --
Net profit margin 0.21 0.06 -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS 0.26 0.01 -- --
Dividend per share -- -- -- --
Cash EPS 0.24 -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E 39.30 1,895 -- --
P/CEPS 42.40 (8,581) -- --
P/B -- -- -- --
EV/EBIDTA 15.20 346 -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout (32) (38) -- --
Liquidity ratios        
Debtor days 51.60 -- -- --
Inventory days 2.79 -- -- --
Creditor days (54) -- -- --
Leverage ratios        
Interest coverage (11) (1.30) -- --
Net debt / equity -- -- -- --
Net debt / op. profit (8.10) 13.80 -- --
Cost breakup ()        
Material costs (99) (97) -- --
Employee costs (0.30) (1) -- --
Other costs (0.60) (1.60) -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) Mar-2018 Mar-2017 - -
Revenue 109 9.18 -- --
yoy growth (%) 1,092 -- -- --
Raw materials (108) (8.90) -- --
As % of sales 98.80 96.80 -- --
Employee costs (0.30) (0.10) -- --
As % of sales 0.31 1.05 -- --
Other costs (0.60) (0.10) -- --
As % of sales 0.55 1.57 -- --
Operating profit 0.38 0.05 -- --
OPM 0.34 0.54 -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income 0.01 -- -- --
Profit before tax 0.34 0.01 -- --
Taxes (0.10) -- -- --
Tax rate (32) (38) -- --
Minorities and other -- -- -- --
Adj. profit 0.23 0.01 -- --
Exceptional items -- -- -- --
Net profit 0.23 0.01 -- --
yoy growth (%) 4,185 -- -- --
NPM 0.21 0.06 -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Mar-2018 Mar-2017 - -
Profit before tax 0.34 0.01 -- --
Depreciation -- -- -- --
Tax paid (0.10) -- -- --
Working capital 3.65 -- -- --
Other operating items -- -- -- --
Operating cashflow 3.86 -- -- --
Capital expenditure 0.09 -- -- --
Free cash flow 3.95 -- -- --
Equity raised -- -- -- --
Investments (0.80) -- -- --
Debt financing/disposal 1.04 -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2018 Mar-2017 - -
Equity capital -- -- -- --
Preference capital -- -- -- --
Reserves (4.70) (4.90) -- --
Net worth -- -- -- --
Minority interest
Debt 0.34 0.70 -- --
Deferred tax liabilities (net) -- -- -- --
Total liabilities -- -- -- --
Fixed assets 0.07 -- -- --
Intangible assets
Investments -- 0.84 -- --
Deferred tax asset (net) -- -- -- --
Net working capital -- -- -- --
Inventories 1.67 -- -- --
Inventory Days 5.57 -- -- --
Sundry debtors 29.10 1.87 -- --
Debtor days 97.10 74.40 -- --
Other current assets -- -- -- --
Sundry creditors (31) (1.60) -- --
Creditor days 102 64 -- --
Other current liabilities -- -- -- --
Cash 3.39 0.01 -- --
Total assets -- -- -- --
Switch to
Consolidated
Standalone


Report not showing data