Frontier Springs Annual Results

FINANCIALS

Select Period:

Particulars ( Rupees In Crores.)	Mar-2015	Mar-2014	--	--	--
Gross Sales	36.09	38.03	--	--	--
Excise Duty	--	--	--	--	--
Net Sales	36.09	38.03	--	--	--
Other Operating Income	--	--	--	--	--
Other Income	0.25	0.17	--	--	--
Total Income	36.34	38.20	--	--	--
Total Expenditure	33.54	34	--	--	--
PBIDT	2.80	4.20	--	--	--
Interest	0.91	0.76	--	--	--
PBDT	1.89	3.44	--	--	--
Depreciation	1.33	1.19	--	--	--
Minority Interest Before NP	--	--	--	--	--
Tax	0.16	0.57	--	--	--
Deferred Tax	--	--	--	--	--
Reported Profit After Tax	0.41	1.69	--	--	--
Minority Interest After NP	--	--	--	--	--
Net Profit after Minority Interest	0.41	1.69	--	--	--
Extra-ordinary Items	--	--	--	--	--
Adjusted Profit After Extra-ordinary item	0.41	1.69	--	--	--
EPS (Unit Curr.)	1.03	4.28	--	--	--
Book Value (Unit Curr.)	--	--	--	--	--
Dividend (%)	--	--	--	--	--
Equity	3.96	3.96	--	--	--
Public Shareholding (Number)	1,945,648	2,194,873	--	--	--
Public Shareholding (%)	49.40	55.73	--	--	--
Pledged/Encumbered - No. of Shares	--	--	--	--	--
Pledged/Encumbered - % in Total Promoters Holding	--	--	--	--	--
Pledged/Encumbered - % in Total Equity	--	--	--	--	--
Non Encumbered - No. of Shares	1,992,863	1,743,638	--	--	--
Non Encumbered - % in Total Promoters Holding	100	100	--	--	--
Non Encumbered - % in Total Equity	50.60	44.27	--	--	--
PBIDTM(%)	7.76	11.04	--	--	--
PBDTM(%)	5.24	9.04	--	--	--
PATM(%)	1.14	4.44	--	--	--