Godfrey Phillips India Ltd Nine Monthly Results

Gross Sales

4,958.24

4,073.64

3,259.37

2,346.43

2,098.13

Excise Duty

0

0

519.07

412.29

306.24

Net Sales

4,958.24

4,073.64

2,740.3

1,934.14

1,791.89

Other Operating Income

29.51

33.84

26.06

29.01

27.47

Other Income

280.8

249.96

124.01

89.47

100.94

Total Income

5,268.55

4,357.44

2,890.37

2,052.62

1,920.3

Total Expenditure

4,150.96

3,403.29

2,114.86

1,493.69

1,434.73

PBIDT

1,117.59

954.15

775.51

558.93

485.57

Interest

13.12

19.09

19.76

22.6

21.41

PBDT

1,104.47

935.06

755.75

536.33

464.16

Depreciation

95.68

109.53

116.21

108.11

102.21

Minority Interest Before NP

0

0

0

0

0

Tax

208.9

158.36

152.7

99.72

74.29

Deferred Tax

7.19

-1.68

-9.44

-5.68

5.92

Reported Profit After Tax

792.7

668.85

496.28

334.18

281.74

Minority Interest After NP

-0.04

-0.03

-0.03

-0.04

-0.05

Net Profit after Minority Interest

792.74

668.88

543.37

334.33

281.27

Extra-ordinary Items

-46.83

0

0

0

0

Adjusted Profit After Extra-ordinary item

839.57

668.88

543.37

334.33

281.27

EPS (Unit Curr.)

152.97

128.65

104.5

64.3

54.09

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

10.4

10.4

10.4

10.4

10.4

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

22.54

23.42

28.3

28.89

27.09

PBDTM(%)

22.27

22.95

27.57

27.72

25.9

PATM(%)

15.98

16.41

18.11

17.27

15.72