Hatsun Agro Financials Statement

FINANCIALS

Select Period:

Particulars ( Rupees In Crores.)	Sep-2009	Jun-2009	Sep-2008	--	--
Gross Sales	282.82	250.33	533.15	--	--
Excise Duty	--	--	--	--	--
Net Sales	282.82	250.33	533.15	--	--
Other Operating Income	--	--	--	--	--
Other Income	0.75	0.84	1.59	--	--
Total Income	283.57	251.17	534.74	--	--
Total Expenditure	266.69	233.57	500.27	--	--
PBIDT	16.88	17.60	34.47	--	--
Interest	5.97	5.17	11.14	--	--
PBDT	10.91	12.43	23.33	--	--
Depreciation	5.92	5.25	11.16	--	--
Minority Interest Before NP	--	--	--	--	--
Tax	(0.19)	2.66	2.47	--	--
Deferred Tax	--	--	--	--	--
Reported Profit After Tax	5.18	4.52	9.70	--	--
Minority Interest After NP	--	--	--	--	--
Net Profit after Minority Interest	5.18	4.52	9.70	--	--
Extra-ordinary Items	--	--	--	--	--
Adjusted Profit After Extra-ordinary item	5.18	4.52	9.70	--	--
EPS (Unit Curr.)	1.51	1.30	2.81	--	--
Book Value (Unit Curr.)	--	--	--	--	--
Dividend (%)	--	--	--	--	--
Equity	6.79	6.79	6.79	--	--
Public Shareholding (Number)	9,133,323	--	9,133,323	--	--
Public Shareholding (%)	26.91	--	26.91	--	--
Pledged/Encumbered - No. of Shares	16,400,000	--	16,400,000	--	--
Pledged/Encumbered - % in Total Promoters Holding	66.10	--	66.10	--	--
Pledged/Encumbered - % in Total Equity	48.31	--	48.31	--	--
Non Encumbered - No. of Shares	8,410,767	--	8,410,767	--	--
Non Encumbered - % in Total Promoters Holding	33.90	--	33.90	--	--
Non Encumbered - % in Total Equity	24.78	--	24.78	--	--
PBIDTM(%)	5.97	7.03	6.46	--	--
PBDTM(%)	3.86	4.96	4.38	--	--
PATM(%)	1.83	1.81	1.82	--	--

QuickLinks for Hatsun Agro Product Ltd.