K S Oils Ltd Annually Results

Gross Sales

28.58

49.39

1,005.39

3,464.89

5,607.6

Excise Duty

0

0

0

0

0

Net Sales

28.58

49.39

1,005.39

3,464.89

5,607.6

Other Operating Income

13.53

28.13

9.02

5.84

19.5

Other Income

15.08

6.17

9.72

7.11

10.19

Total Income

57.19

83.69

1,024.13

3,477.85

5,637.29

Total Expenditure

147.37

251.11

2,278.69

4,271.5

5,602.5

PBIDT

-90.18

-167.42

-1,254.56

-793.65

34.79

Interest

2.24

6.24

180.42

441.67

311.98

PBDT

-92.42

-173.66

-1,434.98

-1,235.31

-277.19

Depreciation

36.61

53.76

76.44

96.51

80.68

Minority Interest Before NP

0

0

0

0

0

Tax

1.15

1.97

-6.56

13.97

4.73

Deferred Tax

0

0

0

0

6.15

Reported Profit After Tax

-130.18

-229.39

-1,504.86

-1,345.8

-368.76

Minority Interest After NP

-2.38

-5.5

-1.12

-2.16

-0.76

Net Profit after Minority Interest

-127.8

-223.89

-1,503.74

-1,343.64

-367.98

Extra-ordinary Items

-4.51

-116.16

-912.29

-225.3

0

Adjusted Profit After Extra-ordinary item

-123.29

-107.73

-591.45

-1,118.34

-367.98

EPS (Unit Curr.)

-2.85

-4.94

-32.83

-30.44

0

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

45.92

45.92

45.92

45.91

42.54

Public Shareholding (Number)

0

42,45,77,932

42,45,77,932

42,45,77,920

24,48,96,976

Public Shareholding (%)

0

92.46

92.46

92.45

57.56

Pledged/Encumbered - No. of Shares

0

3,46,02,105

3,46,02,105

3,46,02,104

0

Pledged/Encumbered - % in Total Promoters Holding

0

100

100

100

0

Pledged/Encumbered - % in Total Equity

0

7.54

7.54

7.53

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

-315.53

-338.97

-124.78

-22.9

0.62

PBDTM(%)

-323.37

-351.6

-142.72

-35.65

-4.94

PATM(%)

-455.49

-464.44

-149.67

-38.84

-6.57