MARKET NEWS AND UPDATES.
Get notified for Latest News and Market Alerts.
Get notified for Latest News and Market Alerts.
×
| Y/e 31 Mar | Mar-2021 | Mar-2020 | Mar-2019 | Mar-2018 |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Revenue growth | -- | -- | -- | -- |
| Op profit growth | -- | -- | -- | -- |
| EBIT growth | -- | -- | -- | -- |
| Net profit growth | -- | -- | -- | -- |
| Profitability ratios (%) | ||||
| OPM | -- | -- | -- | -- |
| EBIT margin | -- | -- | -- | -- |
| Net profit margin | -- | -- | -- | -- |
| RoCE | -- | -- | -- | -- |
| RoNW | -- | -- | -- | -- |
| RoA | -- | -- | -- | -- |
| Per share ratios () | ||||
| EPS | 0.07 | 0.02 | 0.12 | 0.38 |
| Dividend per share | -- | -- | -- | -- |
| Cash EPS | -- | -- | -- | -- |
| Book value per share | 29.50 | 29.50 | 29.50 | 29.70 |
| Valuation ratios | ||||
| P/E | 64.10 | -- | 38.10 | 11.10 |
| P/CEPS | -- | -- | -- | -- |
| P/B | 0.16 | -- | 0.16 | 0.14 |
| EV/EBIDTA | -- | -- | -- | -- |
| Payout (%) | ||||
| Dividend payout | -- | -- | -- | -- |
| Tax payout | -- | -- | -- | -- |
| Liquidity ratios | ||||
| Debtor days | -- | -- | -- | -- |
| Inventory days | -- | -- | -- | -- |
| Creditor days | -- | -- | -- | -- |
| Leverage ratios | ||||
| Interest coverage | -- | -- | -- | -- |
| Net debt / equity | -- | -- | -- | -- |
| Net debt / op. profit | -- | -- | -- | -- |
| Cost breakup () | ||||
| Material costs | -- | -- | -- | -- |
| Employee costs | -- | -- | -- | -- |
| Other costs | -- | -- | -- | -- |
| Y/e 31 Mar( In .Cr) | Mar-2021 | Mar-2020 | Mar-2019 | Mar-2018 |
|---|---|---|---|---|
| Revenue | -- | -- | -- | -- |
| yoy growth (%) | -- | -- | -- | -- |
| Raw materials | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Employee costs | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Other costs | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Operating profit | -- | -- | -- | -- |
| OPM | -- | -- | -- | -- |
| Depreciation | -- | -- | -- | -- |
| Interest expense | -- | -- | -- | -- |
| Other income | -- | -- | -- | -- |
| Profit before tax | -- | -- | -- | -- |
| Taxes | -- | -- | -- | -- |
| Tax rate | -- | -- | -- | -- |
| Minorities and other | -- | -- | -- | -- |
| Adj. profit | -- | -- | -- | -- |
| Exceptional items | -- | -- | -- | -- |
| Net profit | -- | -- | -- | -- |
| yoy growth (%) | -- | -- | -- | -- |
| NPM | -- | -- | -- | -- |
| Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2019 | Mar-2018 |
|---|---|---|---|---|
| Profit before tax | -- | -- | -- | -- |
| Depreciation | -- | -- | -- | -- |
| Tax paid | -- | -- | -- | -- |
| Working capital | (20) | (22) | (23) | (22) |
| Other operating items | -- | -- | -- | -- |
| Operating cashflow | (20) | (22) | (23) | (22) |
| Capital expenditure | (2.30) | (2.10) | (1.40) | (1.20) |
| Free cash flow | (23) | (24) | (24) | (23) |
| Equity raised | 31.70 | 31.90 | 32.10 | 32.30 |
| Investments | (0.40) | (0.40) | (0.70) | (0.60) |
| Debt financing/disposal | -- | 0.25 | 0.19 | 0.20 |
| Dividends paid | -- | -- | -- | -- |
| Other items | -- | -- | -- | -- |
| Net in cash | 8.73 | 7.77 | 7.15 | 8.64 |
| Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2019 | Mar-2018 |
|---|---|---|---|---|
| Equity capital | 8.52 | 8.52 | 8.52 | 8.52 |
| Preference capital | 0.50 | 0.50 | 0.50 | 0.50 |
| Reserves | 16.10 | 16.10 | 16.10 | 16.30 |
| Net worth | 25.20 | 25.20 | 25.20 | 25.40 |
| Minority interest | ||||
| Debt | -- | 0.05 | -- | 0.08 |
| Deferred tax liabilities (net) | -- | -- | -- | -- |
| Total liabilities | 25.20 | 25.20 | 25.20 | 25.40 |
| Fixed assets | 0.18 | 0.35 | 1.11 | 1.28 |
| Intangible assets | ||||
| Investments | 0.45 | 0.45 | 0.22 | 0.26 |
| Deferred tax asset (net) | 0.01 | 0.01 | 0.01 | 0.01 |
| Net working capital | 16.50 | (0.30) | 23.70 | 23.60 |
| Inventories | -- | -- | -- | -- |
| Inventory Days | -- | -- | -- | -- |
| Sundry debtors | 0.08 | -- | -- | -- |
| Debtor days | -- | -- | -- | -- |
| Other current assets | 17.70 | 1.99 | 26 | 25.40 |
| Sundry creditors | (0.10) | -- | -- | -- |
| Creditor days | -- | -- | -- | -- |
| Other current liabilities | (1.20) | (2.30) | (2.30) | (1.80) |
| Cash | 0.83 | 0.30 | 0.15 | 0.25 |
| Total assets | 18 | 0.85 | 25.20 | 25.40 |
| Particulars ( Rupees In Crores.) | Mar-2019 | Mar-2012 | Mar-2011 | - | - |
|---|---|---|---|---|---|
| Gross Sales | 0.76 | 0.27 | 1.02 | -- | -- |
| Excise Duty | -- | -- | -- | -- | -- |
| Net Sales | 0.76 | 0.27 | 1.02 | -- | -- |
| Other Operating Income | -- | -- | -- | -- | -- |
| Other Income | 0.13 | 0.61 | 0.71 | -- | -- |
| Total Income | 0.89 | 0.88 | 1.73 | -- | -- |
| Total Expenditure ** | 0.42 | 1.68 | 1.19 | -- | -- |
| PBIDT | 0.46 | (0.80) | 0.54 | -- | -- |
| Interest | 0.08 | 0.34 | 0.26 | -- | -- |
| PBDT | 0.38 | (1.10) | 0.28 | -- | -- |
| Depreciation | 0.19 | 0.05 | 0.05 | -- | -- |
| Minority Interest Before NP | -- | -- | -- | -- | -- |
| Tax | 0.06 | 0.03 | 0.02 | -- | -- |
| Deferred Tax | -- | -- | -- | -- | -- |
| Reported Profit After Tax | 0.14 | (1.20) | 0.21 | -- | -- |
| Minority Interest After NP | -- | -- | -- | -- | -- |
| Net Profit after Minority Interest | 0.14 | (1.20) | 0.21 | -- | -- |
| Extra-ordinary Items | -- | 1.40 | -- | -- | -- |
| Adjusted Profit After Extra-ordinary item | 0.14 | (2.60) | 0.21 | -- | -- |
| EPS (Unit Curr.) | 0.15 | 0.24 | 0.24 | -- | -- |
| Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
| Dividend (%) | -- | -- | -- | -- | -- |
| Equity | 8.52 | 8.52 | 8.52 | -- | -- |
| Public Shareholding (Number) | -- | 5,408,060 | 5,408,060 | -- | -- |
| Public Shareholding (%) | -- | 63.50 | 63.50 | -- | -- |
| Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | -- | 3,113,128 | 3,113,128 | -- | -- |
| Non Encumbered - % in Total Promoters Holding | -- | 100 | 100 | -- | -- |
| Non Encumbered - % in Total Equity | -- | 36.50 | 36.50 | -- | -- |
| PBIDTM(%) | 60.50 | (296) | 52.90 | -- | -- |
| PBDTM(%) | 50 | (422) | 27.50 | -- | -- |
| PATM(%) | 18.40 | (452) | 20.60 | -- | -- |
Per Order for ETF & Mutual Funds Brokerage
Per Order for Delivery, Intraday, F&O, Currency & Commodity
