Today's Top Gainer
| SYMBOL | CMP | Chg (%) |
|---|---|---|
Note:Top Gainer - Nifty 50 More
Mindtree Ltd Financials
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar | Mar-2017 | Mar-2016 | Mar-2015 | Mar-2014 |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Revenue growth | 12.10 | 31.20 | 17.50 | 28.40 |
| Op profit growth | (14) | 15.80 | 16.30 | 34.80 |
| EBIT growth | (22) | 6.98 | 19.40 | 36.20 |
| Net profit growth | (24) | 3.02 | 19 | 32.90 |
| Profitability ratios (%) | ||||
| OPM | 13.50 | 17.60 | 19.90 | 20.10 |
| EBIT margin | 11 | 15.80 | 19.40 | 19.10 |
| Net profit margin | 7.99 | 11.80 | 15.10 | 14.90 |
| RoCE | 22.10 | 32.70 | 37.80 | 38.80 |
| RoNW | 4.19 | 6.24 | 7.34 | 7.63 |
| RoA | 4.02 | 6.12 | 7.33 | 7.56 |
| Per share ratios () | ||||
| EPS | 23.50 | 31.50 | 60.60 | 104 |
| Dividend per share | 10 | 16 | 17 | 25 |
| Cash EPS | 13.90 | 23 | 51.90 | 88.70 |
| Book value per share | 153 | 144 | 240 | 394 |
| Valuation ratios | ||||
| P/E | 19.30 | 20.70 | 10.80 | 3.18 |
| P/CEPS | 32.70 | 28.30 | 12.60 | 3.72 |
| P/B | 2.95 | 4.53 | 2.71 | 0.84 |
| EV/EBIDTA | 9.81 | 11.90 | 13.30 | 8.16 |
| Payout (%) | ||||
| Dividend payout | 33.80 | 27.10 | 32 | 27.10 |
| Tax payout | (25) | (24) | (22) | (22) |
| Liquidity ratios | ||||
| Debtor days | 65.10 | 65.20 | 66.40 | 63.30 |
| Inventory days | -- | -- | -- | -- |
| Creditor days | (14) | (16) | (11) | (4.20) |
| Leverage ratios | ||||
| Interest coverage | (30) | (46) | (6,909) | (1,447) |
| Net debt / equity | (0.10) | (0.10) | (0.20) | (0.10) |
| Net debt / op. profit | (0.20) | (0.20) | (0.50) | (0.20) |
| Cost breakup () | ||||
| Material costs | -- | -- | -- | -- |
| Employee costs | (65) | (60) | (58) | (59) |
| Other costs | (21) | (23) | (22) | (21) |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar( In .Cr) | Mar-2017 | Mar-2016 | Mar-2015 | Mar-2014 |
|---|---|---|---|---|
| Revenue | 5,236 | 4,673 | 3,562 | 3,032 |
| yoy growth (%) | 12.10 | 31.20 | 17.50 | 28.40 |
| Raw materials | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Employee costs | (3,413) | (2,799) | (2,071) | (1,782) |
| As % of sales | 65.20 | 59.90 | 58.10 | 58.80 |
| Other costs | (1,119) | (1,053) | (782) | (640) |
| As % of sales | 21.40 | 22.50 | 21.90 | 21.10 |
| Operating profit | 705 | 821 | 709 | 610 |
| OPM | 13.50 | 17.60 | 19.90 | 20.10 |
| Depreciation | (186) | (166) | (102) | (81) |
| Interest expense | (19) | (16) | (0.10) | (0.40) |
| Other income | 55.30 | 83.90 | 83.50 | 49.60 |
| Profit before tax | 555 | 723 | 691 | 578 |
| Taxes | (136) | (171) | (155) | (128) |
| Tax rate | (25) | (24) | (22) | (22) |
| Minorities and other | -- | -- | -- | -- |
| Adj. profit | 419 | 553 | 536 | 451 |
| Exceptional items | -- | -- | -- | -- |
| Net profit | 419 | 553 | 536 | 451 |
| yoy growth (%) | (24) | 3.02 | 19 | 32.90 |
| NPM | 7.99 | 11.80 | 15.10 | 14.90 |
- Switch to
-
Tabular DataGraph
| Y/e 31 Mar ( In .Cr) | Mar-2017 | Mar-2016 | Mar-2015 | Mar-2014 |
|---|---|---|---|---|
| Profit before tax | 555 | 723 | 691 | 578 |
| Depreciation | (186) | (166) | (102) | (81) |
| Tax paid | (136) | (171) | (155) | (128) |
| Working capital | 475 | 628 | 312 | -- |
| Other operating items | -- | -- | -- | -- |
| Operating cashflow | 708 | 1,015 | 746 | 370 |
| Capital expenditure | 1,259 | 1,218 | 440 | -- |
| Free cash flow | 1,967 | 2,233 | 1,186 | 370 |
| Equity raised | 2,972 | 2,864 | 2,850 | 2,851 |
| Investments | 482 | (75) | 109 | -- |
| Debt financing/disposal | 104 | 7.30 | (15) | 6.40 |
| Dividends paid | 118 | 126 | 142 | 104 |
| Other items | -- | -- | -- | -- |
| Net in cash | 5,642 | 5,155 | 4,272 | 3,331 |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar ( In .Cr) | Mar-2019 | Mar-2018 | Mar-2017 | Mar-2016 |
|---|---|---|---|---|
| Equity capital | 164 | 164 | 168 | 168 |
| Preference capital | -- | -- | -- | -- |
| Reserves | 3,142 | 2,578 | 2,409 | 2,247 |
| Net worth | 3,306 | 2,741 | 2,577 | 2,415 |
| Minority interest | ||||
| Debt | 1 | 301 | 99.60 | 43.80 |
| Deferred tax liabilities (net) | 50.10 | 51.40 | 30.30 | 39.40 |
| Total liabilities | 3,357 | 3,094 | 2,707 | 2,498 |
| Fixed assets | 997 | 966 | 1,041 | 1,185 |
| Intangible assets | ||||
| Investments | 804 | 726 | 593 | 233 |
| Deferred tax asset (net) | 88.90 | 83.20 | 92.70 | 80.30 |
| Net working capital | 1,212 | 990 | 730 | 767 |
| Inventories | -- | -- | -- | -- |
| Inventory Days | -- | -- | -- | -- |
| Sundry debtors | 1,336 | 1,016 | 896 | 973 |
| Debtor days | -- | -- | 62.50 | 76 |
| Other current assets | 748 | 668 | 547 | 612 |
| Sundry creditors | (213) | (171) | (165) | (189) |
| Creditor days | -- | -- | 11.50 | 14.80 |
| Other current liabilities | (659) | (523) | (549) | (629) |
| Cash | 256 | 329 | 251 | 233 |
| Total assets | 3,357 | 3,094 | 2,707 | 2,498 |
- Switch to
-
ConsolidatedStandalone
| Particulars ( Rupees In Crores.) | Sep-2019 | Mar-2019 | Sep-2018 | Mar-2018 | Sep-2017 |
|---|---|---|---|---|---|
| Gross Sales | 3,749 | 3,627 | 3,395 | 2,842 | 2,621 |
| Excise Duty | -- | -- | -- | -- | -- |
| Net Sales | 3,749 | 3,627 | 3,395 | 2,842 | 2,621 |
| Other Operating Income | -- | -- | -- | -- | -- |
| Other Income | 41.70 | 9 | 80.30 | 65 | 125 |
| Total Income | 3,790 | 3,636 | 3,475 | 2,907 | 2,746 |
| Total Expenditure ** | 3,316 | 3,063 | 2,894 | 2,399 | 2,324 |
| PBIDT | 474 | 573 | 581 | 508 | 423 |
| Interest | 26.80 | -- | 2.90 | 10.40 | 6.50 |
| PBDT | 447 | 573 | 578 | 498 | 416 |
| Depreciation | 138 | 83.80 | 80.30 | 80.20 | 91.30 |
| Minority Interest Before NP | -- | -- | -- | -- | -- |
| Tax | 94.60 | 97.50 | 148 | 71.50 | 84 |
| Deferred Tax | (13) | 1.70 | (15) | 22.10 | (5.40) |
| Reported Profit After Tax | 228 | 390 | 365 | 324 | 246 |
| Minority Interest After NP | -- | -- | -- | -- | -- |
| Net Profit after Minority Interest | 228 | 390 | 365 | 324 | 246 |
| Extra-ordinary Items | -- | -- | -- | -- | -- |
| Adjusted Profit After Extra-ordinary item | 228 | 390 | 365 | 324 | 246 |
| EPS (Unit Curr.) | 13.90 | 23.70 | 22.20 | 19.80 | 14.70 |
| Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
| Dividend (%) | 30 | -- | 30 | -- | 62.50 |
| Equity | 165 | 164 | 164 | 164 | 164 |
| Public Shareholding (Number) | -- | -- | -- | -- | -- |
| Public Shareholding (%) | -- | -- | -- | -- | -- |
| Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| PBIDTM(%) | 12.60 | 15.80 | 17.10 | 17.90 | 16.10 |
| PBDTM(%) | -- | -- | -- | -- | -- |
| PATM(%) | 6.07 | 10.70 | 10.70 | 11.40 | 9.40 |
