Modern India Ltd Annually Results

Gross Sales

177.27

191.49

134.21

240.96

169.75

Excise Duty

0

0

0

0

0

Net Sales

177.27

191.49

134.21

240.96

169.75

Other Operating Income

0.17

0.13

0.16

0.22

0.15

Other Income

15.74

14.44

17.89

10.13

15.97

Total Income

193.18

206.06

152.25

251.31

185.87

Total Expenditure

196.17

199.76

144.67

243.08

173.31

PBIDT

-2.99

6.3

7.58

8.23

12.56

Interest

14.32

8.5

11.57

7.3

4.8

PBDT

-17.31

-2.2

-3.99

0.93

7.76

Depreciation

4.87

3.63

3.36

3.92

4.61

Minority Interest Before NP

0

0

0

0

0

Tax

-1.3

-2.62

0

0

0.87

Deferred Tax

0

0

-2.15

-1.97

0

Reported Profit After Tax

-20.88

-3.21

-5.21

-1.02

2.28

Minority Interest After NP

0

0.15

0.2

0

0.28

Net Profit after Minority Interest

-20.88

-3.36

-5.4

-1.02

2

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

-20.88

-3.36

-5.4

-1.02

2

EPS (Unit Curr.)

-5.56

-0.89

-1.44

-0.32

0.53

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

12

15

15

15

Equity

7.51

7.51

7.51

7.51

7.51

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

-1.68

3.28

5.64

3.41

7.39

PBDTM(%)

-9.76

-1.14

-2.97

0.38

4.57

PATM(%)

-11.77

-1.67

-3.88

-0.42

1.34