Y/e 31 Mar | - | - | - | - |
---|---|---|---|---|
Growth matrix (%) | ||||
Net interest income | -- | -- | -- | -- |
Total op income | -- | -- | -- | -- |
Op profit (pre-provision) | -- | -- | -- | -- |
Net profit | -- | -- | -- | -- |
Advances | -- | -- | -- | -- |
Borrowings | -- | -- | -- | -- |
Total assets | -- | -- | -- | -- |
Profitability Ratios (%) | ||||
NIM | -- | -- | -- | -- |
Non-int inc/Total inc | -- | -- | -- | -- |
Return on Avg Equity | -- | -- | -- | -- |
Return on Avg Assets | -- | -- | -- | -- |
Per share ratios () | ||||
EPS | -- | -- | -- | -- |
Adj.BVPS | -- | -- | -- | -- |
DPS | -- | -- | -- | -- |
Other key ratios (%) | ||||
Loans/Borrowings | -- | -- | -- | -- |
Cost/Income | -- | -- | -- | -- |
CAR | -- | -- | -- | -- |
Tier-I capital | -- | -- | -- | -- |
Gross NPLs/Loans | -- | -- | -- | -- |
Prov/Avg loans | -- | -- | -- | -- |
Net NPLs/Net loans | -- | -- | -- | -- |
Tax rate | -- | -- | -- | -- |
Dividend yield | -- | -- | -- | -- |
Y/e 31 Mar ( In .Cr) | - | - | - | - |
---|---|---|---|---|
Interest income | -- | -- | -- | -- |
Interest expense | -- | -- | -- | -- |
Net interest income | -- | -- | -- | -- |
Non-interest income | -- | -- | -- | -- |
Total op income | -- | -- | -- | -- |
Total op expenses | -- | -- | -- | -- |
Op profit (pre-prov) | -- | -- | -- | -- |
Provisions | -- | -- | -- | -- |
Exceptionals | -- | -- | -- | -- |
Profit before tax | -- | -- | -- | -- |
Taxes | -- | -- | -- | -- |
Net profit | -- | -- | -- | -- |
Y/e 31 Mar ( In .Cr) | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2019 |
---|---|---|---|---|
Equity Capital | 1,000 | 1,000 | 1,000 | 1,000 |
Reserves | 10,622 | 9,400 | 7,743 | 6,576 |
Net worth | 11,622 | 10,400 | 8,743 | 7,576 |
Long-term borrowings | -- | -- | -- | -- |
Other Long-term liabilities | 256,585 | 212,192 | 153,815 | 135,421 |
Long term provisions | -- | -- | -- | -- |
Total Non-current liabilities | 256,585 | 212,192 | 153,815 | 135,421 |
Short Term Borrowings | -- | -- | -- | -- |
Trade payables | 1,014 | 742 | 710 | 615 |
Other current liabilities | 3,544 | 3,063 | 2,074 | 2,762 |
Short term provisions | 571 | 433 | 239 | 359 |
Total Current liabilities | 5,130 | 4,238 | 3,022 | 3,736 |
Total Equities and Liabilities | 273,337 | 226,830 | 165,580 | 146,734 |
Fixed Assets | 527 | 565 | 581 | 595 |
Non-current investments | 264,832 | 218,756 | 158,813 | 139,325 |
Deferred tax assets (Net) | -- | -- | -- | -- |
Long-term loans and advances | 363 | 358 | 364 | 173 |
Other non-current assets | -- | -- | -- | -- |
Total Non-current assets | 265,721 | 219,680 | 159,759 | 140,092 |
Current investments | -- | -- | -- | -- |
Trade receivables | -- | -- | -- | -- |
Cash and cash equivalents | 3,204 | 2,711 | 1,423 | 2,421 |
Short-term loans and advances | 4,412 | 4,440 | 4,398 | 4,221 |
Other current assets | -- | -- | -- | -- |
Total Current assets | 7,616 | 7,151 | 5,821 | 6,641 |
Total Assets | 273,337 | 226,830 | 165,580 | 146,734 |
Particulars ( Rupees In Crores.) | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2019 |
---|---|---|---|---|
Gross Sales | 58,432 | 49,768 | 40,324 | 32,890 |
Excise Duty | -- | -- | -- | -- |
Net Sales | 58,432 | 49,768 | 40,324 | 32,890 |
Other Operating Income | 24,551 | 32,144 | 3,473 | 11,714 |
Other Income | 1,032 | 867 | 529 | 176 |
Total Income | 84,016 | 82,780 | 44,326 | 44,780 |
Total Expenditure ** | 82,329 | 81,140 | 42,536 | 43,139 |
PBIDT | 1,687 | 1,640 | 1,790 | 1,642 |
Interest | -- | -- | -- | -- |
PBDT | 1,687 | 1,640 | 1,790 | 1,642 |
Depreciation | -- | -- | -- | -- |
Tax | 181 | 184 | 368 | 315 |
Fringe Benefit Tax | -- | -- | -- | -- |
Deferred Tax | -- | -- | -- | -- |
Reported Profit After Tax | 1,506 | 1,456 | 1,422 | 1,327 |
Extra-ordinary Items | -- | -- | -- | -- |
Adjusted Profit After Extra-ordinary item | 1,506 | 1,456 | 1,422 | 1,327 |
EPS (Unit Curr.) | 15.10 | 14.60 | 14.20 | 13.30 |
EPS (Adj) (Unit Curr.) | 15.10 | 14.60 | 14.20 | 13.30 |
Calculated EPS (Unit Curr.) | 15.10 | 14.60 | 14.20 | 13.30 |
Calculated EPS (Adj) (Unit Curr.) | 15.10 | 14.60 | 14.20 | 13.30 |
Calculated EPS (Ann.) (Unit Curr.) | 15.10 | 14.60 | 14.20 | 13.30 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | 15.10 | 14.60 | 14.20 | 13.30 |
Book Value (Unit Curr.) | -- | -- | -- | -- |
Dividend (%) | 20 | 25 | -- | 20 |
Equity | 1,000 | 1,000 | 1,000 | 1,000 |
Reserve & Surplus | 10,418 | 9,093 | 7,884 | 6,460 |
Face Value | 10 | 10 | 10 | 10 |
Public Shareholding (No Of.Shares) | -- | -- | -- | -- |
Public Shareholding (% in Equity) | -- | -- | -- | -- |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- |
Non Encumbered - No. of Shares | -- | -- | -- | -- |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- |
Non Encumbered - % in Total Equity | -- | -- | -- | -- |
PBIDTM(%) | 2.89 | 3.30 | 4.44 | 4.99 |
PBDTM(%) | 2.89 | 3.30 | 4.44 | 4.99 |
PATM(%) | 2.58 | 2.93 | 3.53 | 4.03 |
Per Order for ETF & Mutual Funds Brokerage
Per Order for Delivery, Intraday, F&O, Currency & Commodity