Shivalik Bimetal Controls Ltd Annually Results

Gross Sales

508.93

470.37

323.99

203.72

187.22

Excise Duty

0

0

0

0

0

Net Sales

508.93

470.37

323.99

203.72

187.22

Other Operating Income

0

0

0

0

0

Other Income

22.45

10.95

8.96

5.72

5.36

Total Income

531.38

481.32

332.95

209.44

192.58

Total Expenditure

402.64

361.42

250.51

167.58

166.47

PBIDT

128.74

119.9

82.44

41.85

26.1

Interest

4.93

7.04

2.76

1.63

2.94

PBDT

123.81

112.86

79.68

40.22

23.17

Depreciation

12.05

10.55

6.38

5.9

6.01

Minority Interest Before NP

0

0

0

0

0

Tax

27.39

24.91

17.69

9.05

4.63

Deferred Tax

0.1

-1.7

0.5

-0.21

-0.92

Reported Profit After Tax

84.27

79.1

55.11

25.49

13.45

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

84.27

79.1

55.11

25.49

13.45

Extra-ordinary Items

0

0

0

0

0.19

Adjusted Profit After Extra-ordinary item

84.27

79.1

55.11

25.49

13.26

EPS (Unit Curr.)

14.59

13.66

14.37

6.62

3.44

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

50

60

50

30

15

Equity

11.52

11.52

7.68

7.68

7.68

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

25.29

25.49

25.44

20.54

13.94

PBDTM(%)

24.32

23.99

24.59

19.74

12.37

PATM(%)

16.55

16.81

17

12.51

7.18