Shivalik Bimetal Controls Ltd Annually Results

Gross Sales

508.35

508.93

470.37

323.99

203.72

Excise Duty

0

0

0

0

0

Net Sales

508.35

508.93

470.37

323.99

203.72

Other Operating Income

0

0

0

0

0

Other Income

14.52

22.45

10.95

8.96

5.72

Total Income

522.87

531.38

481.32

332.95

209.44

Total Expenditure

404.63

402.64

361.42

250.51

167.58

PBIDT

118.24

128.74

119.9

82.44

41.85

Interest

3.75

4.93

7.04

2.76

1.63

PBDT

114.49

123.81

112.86

79.68

40.22

Depreciation

11.78

12.05

10.55

6.38

5.9

Minority Interest Before NP

0

0

0

0

0

Tax

25.22

27.39

24.91

17.69

9.05

Deferred Tax

0.43

0.1

-1.7

0.5

-0.21

Reported Profit After Tax

77.06

84.27

79.1

55.11

25.49

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

77.06

84.27

79.1

55.11

25.49

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

77.06

84.27

79.1

55.11

25.49

EPS (Unit Curr.)

13.34

14.59

13.66

14.37

6.62

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

135

85

60

50

30

Equity

11.52

11.52

11.52

7.68

7.68

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

23.25

25.29

25.49

25.44

20.54

PBDTM(%)

22.52

24.32

23.99

24.59

19.74

PATM(%)

15.15

16.55

16.81

17

12.51