Y/e 31 Mar | - | - | - | - |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | -- | -- | -- | -- |
Op profit growth | -- | -- | -- | -- |
EBIT growth | -- | -- | -- | -- |
Net profit growth | -- | -- | -- | -- |
Profitability ratios (%) | ||||
OPM | -- | -- | -- | -- |
EBIT margin | -- | -- | -- | -- |
Net profit margin | -- | -- | -- | -- |
RoCE | -- | -- | -- | -- |
RoNW | -- | -- | -- | -- |
RoA | -- | -- | -- | -- |
Per share ratios () | ||||
EPS | -- | -- | -- | -- |
Dividend per share | -- | -- | -- | -- |
Cash EPS | -- | -- | -- | -- |
Book value per share | -- | -- | -- | -- |
Valuation ratios | ||||
P/E | -- | -- | -- | -- |
P/CEPS | -- | -- | -- | -- |
P/B | -- | -- | -- | -- |
EV/EBIDTA | -- | -- | -- | -- |
Payout (%) | ||||
Dividend payout | -- | -- | -- | -- |
Tax payout | -- | -- | -- | -- |
Liquidity ratios | ||||
Debtor days | -- | -- | -- | -- |
Inventory days | -- | -- | -- | -- |
Creditor days | -- | -- | -- | -- |
Leverage ratios | ||||
Interest coverage | -- | -- | -- | -- |
Net debt / equity | -- | -- | -- | -- |
Net debt / op. profit | -- | -- | -- | -- |
Cost breakup () | ||||
Material costs | -- | -- | -- | -- |
Employee costs | -- | -- | -- | -- |
Other costs | -- | -- | -- | -- |
Y/e 31 Mar( In .Cr) | - | - | - | - |
---|---|---|---|---|
Revenue | -- | -- | -- | -- |
yoy growth (%) | -- | -- | -- | -- |
Raw materials | -- | -- | -- | -- |
As % of sales | -- | -- | -- | -- |
Employee costs | -- | -- | -- | -- |
As % of sales | -- | -- | -- | -- |
Other costs | -- | -- | -- | -- |
As % of sales | -- | -- | -- | -- |
Operating profit | -- | -- | -- | -- |
OPM | -- | -- | -- | -- |
Depreciation | -- | -- | -- | -- |
Interest expense | -- | -- | -- | -- |
Other income | -- | -- | -- | -- |
Profit before tax | -- | -- | -- | -- |
Taxes | -- | -- | -- | -- |
Tax rate | -- | -- | -- | -- |
Minorities and other | -- | -- | -- | -- |
Adj. profit | -- | -- | -- | -- |
Exceptional items | -- | -- | -- | -- |
Net profit | -- | -- | -- | -- |
yoy growth (%) | -- | -- | -- | -- |
NPM | -- | -- | -- | -- |
Y/e 31 Mar ( In .Cr) | - | - | - | - |
---|---|---|---|---|
Profit before tax | -- | -- | -- | -- |
Depreciation | -- | -- | -- | -- |
Tax paid | -- | -- | -- | -- |
Working capital | -- | -- | -- | -- |
Other operating items | -- | -- | -- | -- |
Operating cashflow | -- | -- | -- | -- |
Capital expenditure | -- | -- | -- | -- |
Free cash flow | -- | -- | -- | -- |
Equity raised | -- | -- | -- | -- |
Investments | -- | -- | -- | -- |
Debt financing/disposal | -- | -- | -- | -- |
Dividends paid | -- | -- | -- | -- |
Other items | -- | -- | -- | -- |
Net in cash | -- | -- | -- | -- |
Y/e 31 Mar ( In .Cr) | - | - | - | - |
---|---|---|---|---|
Equity capital | -- | -- | -- | -- |
Preference capital | -- | -- | -- | -- |
Reserves | -- | -- | -- | -- |
Net worth | -- | -- | -- | -- |
Minority interest | ||||
Debt | -- | -- | -- | -- |
Deferred tax liabilities (net) | -- | -- | -- | -- |
Total liabilities | -- | -- | -- | -- |
Fixed assets | -- | -- | -- | -- |
Intangible assets | ||||
Investments | -- | -- | -- | -- |
Deferred tax asset (net) | -- | -- | -- | -- |
Net working capital | -- | -- | -- | -- |
Inventories | -- | -- | -- | -- |
Inventory Days | -- | -- | -- | -- |
Sundry debtors | -- | -- | -- | -- |
Debtor days | -- | -- | -- | -- |
Other current assets | -- | -- | -- | -- |
Sundry creditors | -- | -- | -- | -- |
Creditor days | -- | -- | -- | -- |
Other current liabilities | -- | -- | -- | -- |
Cash | -- | -- | -- | -- |
Total assets | -- | -- | -- | -- |
Particulars ( Rupees In Crores.) | Sep-2015 | Mar-2015 | Sep-2014 | - | - |
---|---|---|---|---|---|
Gross Sales | 175 | 169 | 196 | -- | -- |
Excise Duty | -- | -- | -- | -- | -- |
Net Sales | 175 | 169 | 196 | -- | -- |
Other Operating Income | 1.13 | 8.54 | 7.07 | -- | -- |
Other Income | 0.23 | 0.66 | 0.02 | -- | -- |
Total Income | 177 | 178 | 203 | -- | -- |
Total Expenditure ** | 160 | 160 | 183 | -- | -- |
PBIDT | 16.40 | 18.70 | 19.90 | -- | -- |
Interest | 5.28 | 4.88 | 5.82 | -- | -- |
PBDT | 11.10 | 13.80 | 14.10 | -- | -- |
Depreciation | 4.05 | 4.39 | 4.29 | -- | -- |
Minority Interest Before NP | -- | -- | -- | -- | -- |
Tax | 2.39 | 3.22 | 3.30 | -- | -- |
Deferred Tax | -- | -- | -- | -- | -- |
Reported Profit After Tax | 4.66 | 6.16 | 6.49 | -- | -- |
Minority Interest After NP | -- | -- | -- | -- | -- |
Net Profit after Minority Interest | 4.66 | 6.16 | 6.49 | -- | -- |
Extra-ordinary Items | -- | -- | -- | -- | -- |
Adjusted Profit After Extra-ordinary item | 4.66 | 6.16 | 6.49 | -- | -- |
EPS (Unit Curr.) | 10.90 | 14.40 | 17.70 | -- | -- |
Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
Dividend (%) | -- | -- | -- | -- | -- |
Equity | 4.27 | 4.27 | 3.67 | -- | -- |
Public Shareholding (Number) | 1,265,000 | 1,265,000 | 1,265,000 | -- | -- |
Public Shareholding (%) | 29.70 | 29.70 | 34.50 | -- | -- |
Pledged/Encumbered - No. of Shares | 1,700,000 | 1,700,000 | 1,700,000 | -- | -- |
Pledged/Encumbered - % in Total Promoters Holding | 56.60 | 56.60 | 70.80 | -- | -- |
Pledged/Encumbered - % in Total Equity | 39.80 | 39.80 | 46.40 | -- | -- |
Non Encumbered - No. of Shares | 1,302,000 | 1,302,000 | 702,000 | -- | -- |
Non Encumbered - % in Total Promoters Holding | 43.40 | 43.40 | 29.20 | -- | -- |
Non Encumbered - % in Total Equity | 30.50 | 30.50 | 19.10 | -- | -- |
PBIDTM(%) | 9.34 | 11 | 10.10 | -- | -- |
PBDTM(%) | -- | -- | -- | -- | -- |
PATM(%) | 2.66 | 3.64 | 3.31 | -- | -- |
Per Order for ETF & Mutual Funds Brokerage
Per Order for Delivery, Intraday, F&O, Currency & Commodity