Financial Statements

Annual Results

Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2012 Mar-2011 - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS 35.30 10 -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share 488 453 -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity (0.10) -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) Mar-2012 Mar-2011 - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Mar-2012 Mar-2011 - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital 0.74 -- -- --
Other operating items -- -- -- --
Operating cashflow 0.74 -- -- --
Capital expenditure -- -- -- --
Free cash flow 0.74 -- -- --
Equity raised 13.80 -- -- --
Investments (4.50) -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash 10.10 -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2012 Mar-2011 Mar-2010 -
Equity capital 0.15 0.15 0.15 --
Preference capital -- -- -- --
Reserves 7.17 6.64 6.49 --
Net worth 7.32 6.79 6.64 --
Minority interest
Debt -- -- -- --
Deferred tax liabilities (net) -- -- -- --
Total liabilities 7.32 6.79 6.64 --
Fixed assets -- -- -- --
Intangible assets
Investments 0.26 4.71 6.78 --
Deferred tax asset (net) -- -- -- --
Net working capital 6.31 1.95 (0.20) --
Inventories -- -- -- --
Inventory Days -- -- -- --
Sundry debtors -- -- -- --
Debtor days -- -- -- --
Other current assets 6.35 2.10 0.97 --
Sundry creditors -- -- -- --
Creditor days -- -- -- --
Other current liabilities -- (0.20) (1.10) --
Cash 0.75 0.13 0.01 --
Total assets 7.32 6.79 6.64 --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Mar-2011 Mar-2010 Mar-2009 Mar-2008 Mar-2007
Gross Sales -- -- -- -- --
Excise Duty -- -- -- -- --
Net Sales -- -- -- -- --
Other Operating Income -- -- -- -- --
Other Income 0.20 0.09 0.29 0.37 0.22
Total Income 0.20 0.09 0.29 0.37 0.22
Total Expenditure ** 0.02 0.03 0.46 0.08 0.13
PBIDT 0.18 0.06 (0.20) 0.29 0.09
Interest -- (0.20) (0.10) -- --
PBDT 0.18 0.27 -- 0.29 0.09
Depreciation -- -- -- -- --
Minority Interest Before NP -- -- -- -- --
Tax 0.03 0.06 0.03 0.03 --
Deferred Tax -- -- -- -- --
Reported Profit After Tax 0.15 0.21 (0.10) 0.26 0.09
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest 0.15 0.21 (0.10) 0.26 0.09
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item 0.15 0.21 (0.10) 0.26 0.09
EPS (Unit Curr.) 9.90 14.10 -- 17.60 0.22
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 0.15 0.15 0.15 0.15 0.15
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) -- -- -- -- --
PBDTM(%) -- -- -- -- --
PATM(%) -- -- -- -- --
Open ZERO Brokerage Demat Account
Open Demat Account

  • 0

    Per Order for ETF & Mutual Funds Brokerage

  • 20

    Per Order for Delivery, Intraday, F&O, Currency & Commodity