Y/e 31 Mar | Mar-2012 | Mar-2011 | - | - |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | -- | -- | -- | -- |
Op profit growth | -- | -- | -- | -- |
EBIT growth | -- | -- | -- | -- |
Net profit growth | -- | -- | -- | -- |
Profitability ratios (%) | ||||
OPM | -- | -- | -- | -- |
EBIT margin | -- | -- | -- | -- |
Net profit margin | -- | -- | -- | -- |
RoCE | -- | -- | -- | -- |
RoNW | -- | -- | -- | -- |
RoA | -- | -- | -- | -- |
Per share ratios () | ||||
EPS | 35.30 | 10 | -- | -- |
Dividend per share | -- | -- | -- | -- |
Cash EPS | -- | -- | -- | -- |
Book value per share | 488 | 453 | -- | -- |
Valuation ratios | ||||
P/E | -- | -- | -- | -- |
P/CEPS | -- | -- | -- | -- |
P/B | -- | -- | -- | -- |
EV/EBIDTA | -- | -- | -- | -- |
Payout (%) | ||||
Dividend payout | -- | -- | -- | -- |
Tax payout | -- | -- | -- | -- |
Liquidity ratios | ||||
Debtor days | -- | -- | -- | -- |
Inventory days | -- | -- | -- | -- |
Creditor days | -- | -- | -- | -- |
Leverage ratios | ||||
Interest coverage | -- | -- | -- | -- |
Net debt / equity | (0.10) | -- | -- | -- |
Net debt / op. profit | -- | -- | -- | -- |
Cost breakup () | ||||
Material costs | -- | -- | -- | -- |
Employee costs | -- | -- | -- | -- |
Other costs | -- | -- | -- | -- |
Y/e 31 Mar( In .Cr) | Mar-2012 | Mar-2011 | - | - |
---|---|---|---|---|
Revenue | -- | -- | -- | -- |
yoy growth (%) | -- | -- | -- | -- |
Raw materials | -- | -- | -- | -- |
As % of sales | -- | -- | -- | -- |
Employee costs | -- | -- | -- | -- |
As % of sales | -- | -- | -- | -- |
Other costs | -- | -- | -- | -- |
As % of sales | -- | -- | -- | -- |
Operating profit | -- | -- | -- | -- |
OPM | -- | -- | -- | -- |
Depreciation | -- | -- | -- | -- |
Interest expense | -- | -- | -- | -- |
Other income | -- | -- | -- | -- |
Profit before tax | -- | -- | -- | -- |
Taxes | -- | -- | -- | -- |
Tax rate | -- | -- | -- | -- |
Minorities and other | -- | -- | -- | -- |
Adj. profit | -- | -- | -- | -- |
Exceptional items | -- | -- | -- | -- |
Net profit | -- | -- | -- | -- |
yoy growth (%) | -- | -- | -- | -- |
NPM | -- | -- | -- | -- |
Y/e 31 Mar ( In .Cr) | Mar-2012 | Mar-2011 | - | - |
---|---|---|---|---|
Profit before tax | -- | -- | -- | -- |
Depreciation | -- | -- | -- | -- |
Tax paid | -- | -- | -- | -- |
Working capital | 0.74 | -- | -- | -- |
Other operating items | -- | -- | -- | -- |
Operating cashflow | 0.74 | -- | -- | -- |
Capital expenditure | -- | -- | -- | -- |
Free cash flow | 0.74 | -- | -- | -- |
Equity raised | 13.80 | -- | -- | -- |
Investments | (4.50) | -- | -- | -- |
Debt financing/disposal | -- | -- | -- | -- |
Dividends paid | -- | -- | -- | -- |
Other items | -- | -- | -- | -- |
Net in cash | 10.10 | -- | -- | -- |
Y/e 31 Mar ( In .Cr) | Mar-2012 | Mar-2011 | Mar-2010 | - |
---|---|---|---|---|
Equity capital | 0.15 | 0.15 | 0.15 | -- |
Preference capital | -- | -- | -- | -- |
Reserves | 7.17 | 6.64 | 6.49 | -- |
Net worth | 7.32 | 6.79 | 6.64 | -- |
Minority interest | ||||
Debt | -- | -- | -- | -- |
Deferred tax liabilities (net) | -- | -- | -- | -- |
Total liabilities | 7.32 | 6.79 | 6.64 | -- |
Fixed assets | -- | -- | -- | -- |
Intangible assets | ||||
Investments | 0.26 | 4.71 | 6.78 | -- |
Deferred tax asset (net) | -- | -- | -- | -- |
Net working capital | 6.31 | 1.95 | (0.20) | -- |
Inventories | -- | -- | -- | -- |
Inventory Days | -- | -- | -- | -- |
Sundry debtors | -- | -- | -- | -- |
Debtor days | -- | -- | -- | -- |
Other current assets | 6.35 | 2.10 | 0.97 | -- |
Sundry creditors | -- | -- | -- | -- |
Creditor days | -- | -- | -- | -- |
Other current liabilities | -- | (0.20) | (1.10) | -- |
Cash | 0.75 | 0.13 | 0.01 | -- |
Total assets | 7.32 | 6.79 | 6.64 | -- |
Particulars ( Rupees In Crores.) | Mar-2011 | Mar-2010 | Mar-2009 | Mar-2008 | Mar-2007 |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | -- |
Excise Duty | -- | -- | -- | -- | -- |
Net Sales | -- | -- | -- | -- | -- |
Other Operating Income | -- | -- | -- | -- | -- |
Other Income | 0.20 | 0.09 | 0.29 | 0.37 | 0.22 |
Total Income | 0.20 | 0.09 | 0.29 | 0.37 | 0.22 |
Total Expenditure ** | 0.02 | 0.03 | 0.46 | 0.08 | 0.13 |
PBIDT | 0.18 | 0.06 | (0.20) | 0.29 | 0.09 |
Interest | -- | (0.20) | (0.10) | -- | -- |
PBDT | 0.18 | 0.27 | -- | 0.29 | 0.09 |
Depreciation | -- | -- | -- | -- | -- |
Minority Interest Before NP | -- | -- | -- | -- | -- |
Tax | 0.03 | 0.06 | 0.03 | 0.03 | -- |
Deferred Tax | -- | -- | -- | -- | -- |
Reported Profit After Tax | 0.15 | 0.21 | (0.10) | 0.26 | 0.09 |
Minority Interest After NP | -- | -- | -- | -- | -- |
Net Profit after Minority Interest | 0.15 | 0.21 | (0.10) | 0.26 | 0.09 |
Extra-ordinary Items | -- | -- | -- | -- | -- |
Adjusted Profit After Extra-ordinary item | 0.15 | 0.21 | (0.10) | 0.26 | 0.09 |
EPS (Unit Curr.) | 9.90 | 14.10 | -- | 17.60 | 0.22 |
Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
Dividend (%) | -- | -- | -- | -- | -- |
Equity | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
Public Shareholding (Number) | -- | -- | -- | -- | -- |
Public Shareholding (%) | -- | -- | -- | -- | -- |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
Non Encumbered - No. of Shares | -- | -- | -- | -- | -- |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
PBIDTM(%) | -- | -- | -- | -- | -- |
PBDTM(%) | -- | -- | -- | -- | -- |
PATM(%) | -- | -- | -- | -- | -- |
Per Order for ETF & Mutual Funds Brokerage
Per Order for Delivery, Intraday, F&O, Currency & Commodity