Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2015 Mar-2014 - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth 112 -- -- --
EBIT growth 1,515 -- -- --
Net profit growth 471 -- -- --
Profitability ratios (%)        
OPM (1.90) -- -- --
EBIT margin 0.43 -- -- --
Net profit margin 0.11 -- -- --
RoCE 0.19 -- -- --
RoNW 0.01 -- -- --
RoA 0.01 -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share 10.90 11.60 -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout (75) (30) -- --
Liquidity ratios        
Debtor days 74 -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit 4.68 2.49 -- --
Cost breakup ()        
Material costs (94) -- -- --
Employee costs (0.80) -- -- --
Other costs (7.50) -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) Mar-2015 Mar-2014 - -
Revenue 1.36 -- -- --
yoy growth (%) -- -- -- --
Raw materials (1.30) -- -- --
As % of sales 93.60 -- -- --
Employee costs -- -- -- --
As % of sales 0.82 -- -- --
Other costs (0.10) -- -- --
As % of sales 7.46 -- -- --
Operating profit -- -- -- --
OPM (1.90) -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income 0.04 0.01 -- --
Profit before tax 0.01 -- -- --
Taxes -- -- -- --
Tax rate (75) (30) -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) 471 -- -- --
NPM 0.11 -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Mar-2015 Mar-2014 - -
Profit before tax 0.01 -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital 2.21 -- -- --
Other operating items -- -- -- --
Operating cashflow 2.20 -- -- --
Capital expenditure -- -- -- --
Free cash flow 2.20 -- -- --
Equity raised 1.28 -- -- --
Investments (1.70) -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash 1.77 -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2015 Mar-2014 - -
Equity capital 3.10 2.50 -- --
Preference capital -- -- -- --
Reserves 0.29 0.39 -- --
Net worth 3.39 2.89 -- --
Minority interest
Debt -- -- -- --
Deferred tax liabilities (net) -- -- -- --
Total liabilities 3.39 2.89 -- --
Fixed assets -- -- -- --
Intangible assets
Investments 2.14 3.85 -- --
Deferred tax asset (net) -- -- -- --
Net working capital 1.14 (1) -- --
Inventories -- -- -- --
Inventory Days -- -- -- --
Sundry debtors 0.55 -- -- --
Debtor days 148 -- -- --
Other current assets 0.59 0.11 -- --
Sundry creditors -- -- -- --
Creditor days -- -- -- --
Other current liabilities -- (1.10) -- --
Cash 0.12 0.03 -- --
Total assets 3.40 2.89 -- --
Switch to
Consolidated
Standalone


Report not showing data