B N Rathi Securities Ltd Annually Results

Gross Sales

36.38

36.97

31.99

30.81

23.43

Excise Duty

0

0

0

0

0

Net Sales

36.38

36.97

31.99

30.81

23.43

Other Operating Income

11.44

10.35

8.54

7.77

6.3

Other Income

10.32

9.66

6.27

4.64

3.39

Total Income

58.14

56.98

46.8

43.22

33.12

Total Expenditure

43.97

41.39

34.18

34.95

26.84

PBIDT

14.18

15.6

12.62

8.28

6.27

Interest

0.86

1.05

1.87

1.25

0.72

PBDT

13.32

14.55

10.74

7.02

5.55

Depreciation

0.65

0.4

0.36

0.31

0.23

Minority Interest Before NP

0

0

0

0

0

Tax

3.43

3.68

2.79

1.75

1.67

Deferred Tax

-0.16

-0.06

0.01

-0.05

0.01

Reported Profit After Tax

9.39

10.53

7.58

5.01

3.64

Minority Interest After NP

-0.08

0

0

0

0

Net Profit after Minority Interest

9.46

10.53

7.58

5.01

3.64

Extra-ordinary Items

0

0

-0.18

0

0

Adjusted Profit After Extra-ordinary item

9.46

10.53

7.76

5.01

3.64

EPS (Unit Curr.)

2.3

11.5

9.02

8.81

7.22

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

10

15

15

10

12

Equity

20.75

10.25

8.4

8.4

5.04

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

38.97

42.19

39.44

26.87

26.76

PBDTM(%)

36.61

39.35

33.57

22.78

23.68

PATM(%)

25.81

28.48

23.69

16.26

15.53