Black Box Nine Monthly Results

FINANCIALS

Select Period:

Particulars ( Rupees In Crores.)	Dec-2022	Dec-2021	Dec-2020	Dec-2019	Dec-2018
Gross Sales	4605.64	3927.92	3452.82	3744.23	619.72
Excise Duty	--	--	--	--	--
Net Sales	4605.64	3927.92	3452.82	3744.23	619.72
Other Operating Income	--	--	--	--	--
Other Income	22.93	20.49	8.74	30.17	10.55
Total Income	4628.57	3948.41	3461.56	3774.40	630.27
Total Expenditure	4464.68	3762.40	3216.47	3588.83	585.18
PBIDT	163.89	186.01	245.09	185.57	45.09
Interest	77	49.16	70.14	99.70	16.18
PBDT	86.89	136.85	174.95	85.87	28.91
Depreciation	76.89	74.04	73.12	76.42	7.98
Minority Interest Before NP	--	--	--	--	--
Tax	13.75	4.13	10.29	9.55	1.68
Deferred Tax	(4.35)	1.68	(0.46)	--	--
Reported Profit After Tax	0.60	57	92	(0.10)	19.25
Minority Interest After NP	--	--	--	--	--
Net Profit after Minority Interest	0.60	57	92	(0.10)	19.25
Extra-ordinary Items	13.22	(13.93)	(19.66)	1.19	3.84
Adjusted Profit After Extra-ordinary item	(12.62)	70.93	111.66	(1.29)	15.41
EPS (Unit Curr.)	0.04	17.47	30.88	(0.03)	6.63
Book Value (Unit Curr.)	--	--	--	--	--
Dividend (%)	--	--	--	--	--
Equity	33.58	32.81	29.82	29.74	29.74
Public Shareholding (Number)	--	--	--	--	--
Public Shareholding (%)	--	--	--	--	--
Pledged/Encumbered - No. of Shares	--	--	--	--	--
Pledged/Encumbered - % in Total Promoters Holding	--	--	--	--	--
Pledged/Encumbered - % in Total Equity	--	--	--	--	--
Non Encumbered - No. of Shares	--	--	--	--	--
Non Encumbered - % in Total Promoters Holding	--	--	--	--	--
Non Encumbered - % in Total Equity	--	--	--	--	--
PBIDTM(%)	3.56	4.74	7.10	4.96	7.28
PBDTM(%)	1.89	3.48	5.07	2.29	4.67
PATM(%)	0.01	1.45	2.66	(0.00)	3.11

QuickLinks for Black Box Ltd.