Dai-ichi Karkaria Ltd Annually Results

Gross Sales

131.58

183.94

121.84

97.42

107.17

Excise Duty

0

0

0

0

0

Net Sales

131.58

183.94

121.84

97.42

107.17

Other Operating Income

0

0

0

0

0

Other Income

24.37

16.71

8.39

136.41

3.84

Total Income

155.95

200.65

130.23

233.83

111.01

Total Expenditure

125.29

168.05

140.21

160.29

116.25

PBIDT

30.66

32.6

-9.98

73.54

-5.24

Interest

3.06

3.04

1.49

9.2

10.24

PBDT

27.6

29.56

-11.47

64.34

-15.48

Depreciation

9.23

7.45

6.8

8.51

9.46

Minority Interest Before NP

0

0

0

0

0

Tax

0.36

-0.66

0

7.7

0

Deferred Tax

4.52

4.3

0

-0.31

0

Reported Profit After Tax

13.49

18.47

-18.27

48.44

-24.94

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

13.9

20.07

-18.03

50.68

-22.92

Extra-ordinary Items

15.7

2.3

4

74.45

-4

Adjusted Profit After Extra-ordinary item

-1.8

17.77

-22.03

-23.77

-18.92

EPS (Unit Curr.)

18.65

26.94

-24.2

68.03

-30.75

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

20

40

0

30

0

Equity

7.45

7.45

7.45

7.45

7.45

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

23.3

17.72

-8.19

75.48

-4.88

PBDTM(%)

20.97

16.07

-9.41

66.04

-14.44

PATM(%)

10.25

10.04

-14.99

49.72

-23.27