Future Consumer Ltd Annually Results

Gross Sales

369.8

381.15

1,468.79

1,184.51

4,040.33

Excise Duty

0

0

0

0

0

Net Sales

369.8

381.15

1,468.79

1,184.51

4,040.33

Other Operating Income

0

0

0

0

0

Other Income

22.84

24.52

20.58

21.18

26.08

Total Income

392.65

405.67

1,489.37

1,205.69

4,066.42

Total Expenditure

449.82

638.8

1,825.02

1,537.31

4,127.24

PBIDT

-57.17

-233.12

-335.65

-331.62

-60.83

Interest

61.31

53.46

63.22

72.3

87.05

PBDT

-118.49

-286.58

-398.87

-403.92

-147.88

Depreciation

17.85

32.21

51.5

58.22

70.45

Minority Interest Before NP

0

0

0

0

0

Tax

0.5

3.81

0.09

-1.2

3.06

Deferred Tax

-2.16

-0.64

-0.7

22.37

-4.88

Reported Profit After Tax

-134.68

-321.95

-449.76

-483.31

-216.5

Minority Interest After NP

3.7

-0.06

-0.08

0

-0.68

Net Profit after Minority Interest

-138.38

-321.88

-449.68

-483.3

-215.83

Extra-ordinary Items

-56.57

-174.4

-74.08

-40.68

-84.14

Adjusted Profit After Extra-ordinary item

-81.81

-147.48

-375.6

-442.62

-131.69

EPS (Unit Curr.)

-0.23

-1.69

-2.27

-2.45

-1.13

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

1,196.29

1,190.15

1,190.15

1,184.15

1,144.59

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

-15.45

-61.16

-22.85

-27.99

-1.5

PBDTM(%)

-32.04

-75.18

-27.15

-34.1

-3.66

PATM(%)

-36.41

-84.46

-30.62

-40.8

-5.35