Future Consumer Ltd Annually Results

Gross Sales

440.77

369.8

381.15

1,468.79

1,184.51

Excise Duty

0

0

0

0

0

Net Sales

440.77

369.8

381.15

1,468.79

1,184.51

Other Operating Income

0

0

0

0

0

Other Income

39.4

22.84

24.52

20.58

21.18

Total Income

480.17

392.65

405.67

1,489.37

1,205.69

Total Expenditure

449.28

449.82

638.8

1,825.02

1,537.31

PBIDT

30.88

-57.17

-233.12

-335.65

-331.62

Interest

60.73

61.31

53.46

63.22

72.3

PBDT

-29.85

-118.49

-286.58

-398.87

-403.92

Depreciation

15.85

17.85

32.21

51.5

58.22

Minority Interest Before NP

0

0

0

0

0

Tax

0.78

0.5

3.81

0.09

-1.2

Deferred Tax

-0.99

-2.16

-0.64

-0.7

22.37

Reported Profit After Tax

-45.48

-134.68

-321.95

-449.76

-483.31

Minority Interest After NP

0

3.7

-0.06

-0.08

0

Net Profit after Minority Interest

-45.48

-138.38

-321.88

-449.68

-483.3

Extra-ordinary Items

0.65

-56.57

-174.4

-74.08

-40.68

Adjusted Profit After Extra-ordinary item

-46.13

-81.81

-147.48

-375.6

-442.62

EPS (Unit Curr.)

-0.23

-0.23

-1.69

-2.27

-2.45

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

1,198.22

1,196.29

1,190.15

1,190.15

1,184.15

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

7

-15.45

-61.16

-22.85

-27.99

PBDTM(%)

-6.77

-32.04

-75.18

-27.15

-34.1

PATM(%)

-10.31

-36.41

-84.46

-30.62

-40.8