Future Supply Chain Solutions Ltd Annually Results

Gross Sales

608.76

466.41

1,140.98

1,228.42

937.8

Excise Duty

0

0

0

0

0

Net Sales

608.76

466.41

1,140.98

1,228.42

937.8

Other Operating Income

0

0

0

0

0

Other Income

75.72

33.86

20.05

5.82

12.58

Total Income

684.47

500.28

1,161.03

1,234.24

950.39

Total Expenditure

1,166.65

420.95

903.11

1,107.34

853.69

PBIDT

-482.17

79.33

257.92

126.9

96.7

Interest

78.91

98.38

80.81

17.85

15.99

PBDT

-561.08

-19.04

177.11

109.05

80.71

Depreciation

136.83

165.32

166.09

45.42

49.66

Minority Interest Before NP

0

0

0

0

0

Tax

0

0

0

0

0

Deferred Tax

0

0

0

0

0

Reported Profit After Tax

-697.91

-184.36

11.02

63.63

31.04

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

-697.91

-184.36

-5.73

61.53

30.47

Extra-ordinary Items

-672.09

0

-14.74

0

0

Adjusted Profit After Extra-ordinary item

-25.81

-184.36

9.01

61.53

30.47

EPS (Unit Curr.)

-159.04

-42.01

-1.39

15.36

7.72

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

12.5

10

Equity

43.88

43.88

43.88

40.08

40.06

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

-79.2

17

22.6

10.33

10.31

PBDTM(%)

-92.16

-4.08

15.52

8.87

8.6

PATM(%)

-114.64

-39.52

0.96

5.17

3.3