GRM Overseas Financials Statement

FINANCIALS

Select Period:

Particulars ( Rupees In Crores.)	Mar-2023	Dec-2022	Sep-2022	Jun-2022	Mar-2022
Gross Sales	433.63	356.94	270.64	318.25	362.07
Excise Duty	--	--	--	--	--
Net Sales	433.63	356.94	270.64	318.25	362.07
Other Operating Income	--	--	--	--	--
Other Income	4.48	8.19	(0.47)	0.56	14.78
Total Income	438.10	365.13	270.17	318.81	376.86
Total Expenditure	412.77	332.23	248.33	287.88	351.42
PBIDT	25.33	32.90	21.84	30.94	25.43
Interest	5.98	5.61	3.33	4.91	4.23
PBDT	19.35	27.29	18.51	26.03	21.21
Depreciation	1.38	0.82	0.77	0.81	0.85
Minority Interest Before NP	--	--	--	--	--
Tax	6.80	6.85	4.13	6.81	5.32
Deferred Tax	(0.11)	0.01	(0.05)	0.09	(0.06)
Reported Profit After Tax	11.28	19.61	13.66	18.31	15.09
Minority Interest After NP	--	--	--	--	--
Net Profit after Minority Interest	11.28	19.61	13.66	18.31	15.09
Extra-ordinary Items	--	--	--	--	--
Adjusted Profit After Extra-ordinary item	11.28	19.61	13.66	18.31	15.09
EPS (Unit Curr.)	1.88	3.27	2.28	3.05	2.51
Book Value (Unit Curr.)	--	--	--	--	--
Dividend (%)	--	--	--	10	12.50
Equity	12	12	12	12	12
Public Shareholding (Number)	--	--	--	--	--
Public Shareholding (%)	--	--	--	--	--
Pledged/Encumbered - No. of Shares	--	--	--	--	--
Pledged/Encumbered - % in Total Promoters Holding	--	--	--	--	--
Pledged/Encumbered - % in Total Equity	--	--	--	--	--
Non Encumbered - No. of Shares	--	--	--	--	--
Non Encumbered - % in Total Promoters Holding	--	--	--	--	--
Non Encumbered - % in Total Equity	--	--	--	--	--
PBIDTM(%)	5.84	9.22	8.07	9.72	7.02
PBDTM(%)	4.46	7.65	6.84	8.18	5.86
PATM(%)	2.60	5.49	5.05	5.75	4.17

QuickLinks for GRM Overseas Ltd.