MARKET NEWS AND UPDATES.
Get notified for Latest News and Market Alerts.
Get notified for Latest News and Market Alerts.
×
| Y/e 31 Mar | Mar-2021 | Mar-2020 | Mar-2017 | Mar-2016 |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Revenue growth | -- | -- | -- | -- |
| Op profit growth | 1.51 | 10.50 | 2.19 | 21.60 |
| EBIT growth | 1.51 | 10.50 | 2.21 | 21.70 |
| Net profit growth | (40) | 36.70 | 173 | 31 |
| Profitability ratios (%) | ||||
| OPM | -- | -- | -- | -- |
| EBIT margin | -- | -- | -- | -- |
| Net profit margin | -- | -- | -- | -- |
| RoCE | 50 | (10) | (4.30) | (4.20) |
| RoNW | 1.78 | 6.58 | 18.90 | 3.14 |
| RoA | 27.50 | (9.70) | (3.20) | (1.20) |
| Per share ratios () | ||||
| EPS | (16) | (26) | -- | -- |
| Dividend per share | -- | -- | -- | -- |
| Cash EPS | (16) | (26) | (19) | (7) |
| Book value per share | (235) | (207) | 8.67 | (59) |
| Valuation ratios | ||||
| P/E | -- | -- | -- | -- |
| P/CEPS | -- | -- | -- | -- |
| P/B | -- | -- | -- | -- |
| EV/EBIDTA | -- | -- | -- | -- |
| Payout (%) | ||||
| Dividend payout | -- | -- | -- | -- |
| Tax payout | -- | -- | 1.38 | -- |
| Liquidity ratios | ||||
| Debtor days | -- | -- | -- | -- |
| Inventory days | -- | -- | -- | -- |
| Creditor days | (271) | (172) | (95) | (78) |
| Leverage ratios | ||||
| Interest coverage | 0.83 | 0.37 | 0.51 | 8.43 |
| Net debt / equity | (0.90) | (0.90) | 16.10 | (3.50) |
| Net debt / op. profit | (30) | (27) | (22) | (33) |
| Cost breakup () | ||||
| Material costs | -- | -- | -- | -- |
| Employee costs | -- | -- | -- | -- |
| Other costs | -- | -- | -- | -- |
| Y/e 31 Mar( In .Cr) | Mar-2021 | Mar-2020 | Mar-2017 | Mar-2016 |
|---|---|---|---|---|
| Revenue | -- | -- | -- | -- |
| yoy growth (%) | -- | -- | -- | -- |
| Raw materials | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Employee costs | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Other costs | (0.10) | (0.10) | (0.10) | (0.10) |
| As % of sales | -- | -- | -- | -- |
| Operating profit | (0.10) | (0.10) | (0.10) | (0.10) |
| OPM | -- | -- | -- | -- |
| Depreciation | -- | -- | -- | -- |
| Interest expense | (0.10) | (0.30) | (0.20) | -- |
| Other income | -- | -- | -- | -- |
| Profit before tax | (0.20) | (0.40) | (0.30) | (0.10) |
| Taxes | -- | -- | -- | -- |
| Tax rate | -- | -- | 1.38 | -- |
| Minorities and other | -- | -- | -- | -- |
| Adj. profit | (0.20) | (0.40) | (0.30) | (0.10) |
| Exceptional items | -- | -- | -- | -- |
| Net profit | (0.20) | (0.40) | (0.30) | (0.10) |
| yoy growth (%) | (40) | 36.70 | 173 | 31 |
| NPM | -- | -- | -- | -- |
| Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2017 | Mar-2016 |
|---|---|---|---|---|
| Profit before tax | (0.20) | (0.40) | (0.30) | (0.10) |
| Depreciation | -- | -- | -- | -- |
| Tax paid | -- | -- | -- | -- |
| Working capital | (0.30) | (0.20) | -- | -- |
| Other operating items | -- | -- | -- | -- |
| Operating cashflow | (0.50) | (0.60) | (0.30) | (0.10) |
| Capital expenditure | -- | -- | -- | -- |
| Free cash flow | (0.50) | (0.60) | (0.30) | (0.10) |
| Equity raised | (3.90) | (3.40) | (0.50) | (1.80) |
| Investments | -- | -- | -- | -- |
| Debt financing/disposal | (0.70) | 5.80 | 5.02 | 6.09 |
| Dividends paid | -- | -- | -- | -- |
| Other items | -- | -- | -- | -- |
| Net in cash | (5.10) | 1.84 | 4.15 | 4.18 |
| Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2019 | Mar-2018 |
|---|---|---|---|---|
| Equity capital | 1.35 | 1.53 | 1.50 | 1.48 |
| Preference capital | -- | -- | -- | -- |
| Reserves | (4.90) | (4.60) | (4.30) | (3.90) |
| Net worth | (3.50) | (3.10) | (2.80) | (2.40) |
| Minority interest | ||||
| Debt | 3.28 | 2.93 | 2.63 | 2.35 |
| Deferred tax liabilities (net) | -- | -- | -- | -- |
| Total liabilities | (0.30) | (0.20) | (0.10) | (0.10) |
| Fixed assets | -- | -- | -- | -- |
| Intangible assets | ||||
| Investments | -- | -- | -- | -- |
| Deferred tax asset (net) | -- | -- | -- | -- |
| Net working capital | (0.30) | (0.20) | (0.10) | (0.10) |
| Inventories | -- | -- | -- | -- |
| Inventory Days | -- | -- | -- | -- |
| Sundry debtors | -- | -- | -- | -- |
| Debtor days | -- | -- | -- | -- |
| Other current assets | -- | -- | -- | -- |
| Sundry creditors | (0.10) | (0.10) | -- | -- |
| Creditor days | -- | -- | -- | -- |
| Other current liabilities | (0.20) | (0.10) | (0.10) | -- |
| Cash | 0.01 | 0.01 | 0.01 | 0.01 |
| Total assets | (0.30) | (0.20) | (0.10) | (0.10) |
| Particulars ( Rupees In Crores.) | Dec-2021 | Sep-2021 | Jun-2021 | Mar-2021 | Dec-2020 |
|---|---|---|---|---|---|
| Gross Sales | -- | -- | -- | -- | -- |
| Excise Duty | -- | -- | -- | -- | -- |
| Net Sales | -- | -- | -- | -- | -- |
| Other Operating Income | -- | -- | -- | -- | -- |
| Other Income | -- | -- | -- | -- | -- |
| Total Income | -- | -- | -- | -- | -- |
| Total Expenditure ** | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 |
| PBIDT | -- | -- | -- | -- | -- |
| Interest | 0.07 | 0.07 | 0.07 | (0.10) | 0.08 |
| PBDT | (0.10) | (0.10) | (0.10) | 0.09 | (0.10) |
| Depreciation | -- | -- | -- | -- | -- |
| Minority Interest Before NP | -- | -- | -- | -- | -- |
| Tax | -- | -- | -- | -- | -- |
| Deferred Tax | -- | -- | -- | -- | -- |
| Reported Profit After Tax | (0.10) | (0.10) | (0.10) | 0.09 | (0.10) |
| Minority Interest After NP | -- | -- | -- | -- | -- |
| Net Profit after Minority Interest | (0.10) | (0.10) | (0.10) | 0.09 | (0.10) |
| Extra-ordinary Items | -- | -- | -- | -- | -- |
| Adjusted Profit After Extra-ordinary item | (0.10) | (0.10) | (0.10) | 0.09 | (0.10) |
| EPS (Unit Curr.) | (6.70) | (6.40) | (6.10) | 5.92 | (7.30) |
| Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
| Dividend (%) | -- | -- | -- | -- | -- |
| Equity | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
| Public Shareholding (Number) | -- | -- | -- | -- | -- |
| Public Shareholding (%) | -- | -- | -- | -- | -- |
| Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| PBIDTM(%) | -- | -- | -- | -- | -- |
| PBDTM(%) | -- | -- | -- | -- | -- |
| PATM(%) | -- | -- | -- | -- | -- |
Per Order for ETF & Mutual Funds Brokerage
Per Order for Delivery, Intraday, F&O, Currency & Commodity
