Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 - - -
Equity capital 3.86 -- -- --
Preference capital -- -- -- --
Reserves 70.90 -- -- --
Net worth 74.70 -- -- --
Minority interest
Debt 157 -- -- --
Deferred tax liabilities (net) 4.35 -- -- --
Total liabilities 237 -- -- --
Fixed assets 171 -- -- --
Intangible assets
Investments -- -- -- --
Deferred tax asset (net) 4.21 -- -- --
Net working capital 58.40 -- -- --
Inventories 89.40 -- -- --
Inventory Days -- -- -- --
Sundry debtors 65.40 -- -- --
Debtor days -- -- -- --
Other current assets 46.80 -- -- --
Sundry creditors (102) -- -- --
Creditor days -- -- -- --
Other current liabilities (41) -- -- --
Cash 2.95 -- -- --
Total assets 237 -- -- --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Dec-2019 Sep-2019 Jun-2019 Mar-2019 Dec-2018
Gross Sales 158 170 181 173 209
Excise Duty -- -- -- -- --
Net Sales 158 170 181 173 209
Other Operating Income -- -- -- -- --
Other Income 2.07 3.76 2.12 2.88 2.55
Total Income 160 173 183 176 212
Total Expenditure ** 150 162 172 164 201
PBIDT 9.81 10.90 10.80 11.30 11.10
Interest 4.44 4.08 4.60 4.80 3.84
PBDT 5.38 6.80 6.21 6.49 7.24
Depreciation 4.81 4.55 4.20 3.98 4.22
Minority Interest Before NP -- -- -- -- --
Tax 0.18 0.21 0.72 (1.10) 1.48
Deferred Tax (0.90) (0.60) (0.30) 1.52 (0.80)
Reported Profit After Tax 1.26 2.62 1.60 2.11 2.29
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest 1.26 2.62 1.60 2.11 2.29
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item 1.26 2.62 1.60 2.11 2.29
EPS (Unit Curr.) 3.27 6.77 4.14 5.45 5.92
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 3.86 3.86 3.86 3.86 3.86
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 6.22 6.42 5.99 6.54 5.30
PBDTM(%) 3.41 4.01 3.44 3.76 3.46
PATM(%) 0.80 1.55 0.89 1.22 1.09