Lakshmi Finance & Industrial Corporation Financial Statements

Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2020 Mar-2018 Mar-2017 Mar-2016
Growth matrix (%)        
Net interest income (56) 48.50 (9.20) (30)
Total op income (51) 48 (8.80) (28)
Op profit (pre-provision) (294) 48.70 (15) (34)
Net profit (242) 46.80 (13) (27)
Advances (6) 109 39.10 21.10
Borrowings 33.30 6.10 13.90 (2.70)
Total assets (18) 9.38 5.24 5.65
Profitability Ratios (%)        
NIM -- -- -- --
Non-int inc/Total inc 17.50 7.96 8.24 7.77
Return on Avg Equity (17) 11.40 8.46 10.50
Return on Avg Assets (17) 11.10 8.11 9.87
Per share ratios ()        
EPS -- -- -- --
Adj.BVPS -- -- -- --
DPS -- -- -- --
Other key ratios (%)        
Loans/Borrowings 54.30 77 39 31.90
Cost/Income 653 146 112 99.50
CAR -- -- -- --
Tier-I capital -- -- -- --
Gross NPLs/Loans -- -- -- --
Prov/Avg loans -- -- -- --
Net NPLs/Net loans -- -- -- --
Tax rate 0.40 0.03 0.01 0.04
Dividend yield 5.01 4.42 5.65 10.10
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2020 Mar-2018 Mar-2017 Mar-2016
Interest income 2.74 6.12 4.12 4.54
Interest expense -- -- -- --
Net interest income 2.71 6.12 4.12 4.54
Non-interest income 0.58 0.53 0.37 0.38
Total op income 3.29 6.65 4.49 4.92
Total op expenses (12) (1.90) (1.30) (1.20)
Op profit (pre-prov) (9.20) 4.74 3.19 3.76
Provisions -- -- -- --
Exceptionals -- -- -- --
Profit before tax (9.20) 4.74 3.19 3.76
Taxes 2.62 (0.10) -- (0.10)
Net profit (6.60) 4.62 3.15 3.63
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2020 Mar-2019 Mar-2018 Mar-2017
Equity Capital 3 3 3 3
Reserves 30.70 38.30 39.10 35.70
Net worth 33.70 41.30 42.10 38.70
Long-term borrowings -- -- -- --
Other Long-term liabilities -- -- 0.13 0.13
Long term provisions -- -- 0.38 0.09
Total Non-current liabilities -- -- 0.51 0.22
Short Term Borrowings -- -- -- --
Trade payables -- -- -- --
Other current liabilities 1.16 1.22 0.87 0.82
Short term provisions 0.81 0.59 0.03 --
Total Current liabilities 1.97 1.81 0.90 0.82
Total Equities and Liabilities 35.70 43.10 43.50 39.80
Fixed Assets 0.69 0.82 0.67 0.71
Non-current investments 26.10 34.10 33.40 35.90
Deferred tax assets (Net) 3.52 0.87 -- --
Long-term loans and advances -- -- 0.12 0.02
Other non-current assets -- -- -- --
Total Non-current assets 30.30 35.80 34.20 36.60
Current investments -- -- -- --
Trade receivables -- -- 2.77 0.53
Cash and cash equivalents 4.73 6.85 5.99 2.32
Short-term loans and advances 0.63 0.47 0.55 0.30
Other current assets -- -- -- --
Total Current assets 5.36 7.32 9.31 3.15
Total Assets 35.70 43.10 43.50 39.80
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Jun-2020 Mar-2020 Dec-2019 Sep-2019
Gross Sales 4.74 1.21 0.60 0.34
Excise Duty -- -- -- --
Net Sales 4.74 1.21 0.60 0.34
Other Operating Income -- -- -- --
Other Income 0.15 0.16 0.14 0.14
Total Income 4.89 1.37 0.74 0.48
Total Expenditure ** 0.34 9.75 (0.20) 1.65
PBIDT 4.55 (8.40) 0.98 (1.20)
Interest -- -- -- 0.01
PBDT 4.55 (8.40) 0.98 (1.20)
Depreciation 0.03 0.03 0.03 0.03
Tax 0.07 -- -- --
Fringe Benefit Tax -- -- -- --
Deferred Tax 1.30 (2.60) -- --
Reported Profit After Tax 3.15 (5.80) 0.95 (1.20)
Extra-ordinary Items -- -- -- --
Adjusted Profit After Extra-ordinary item 3.15 (5.80) 0.95 (1.20)
EPS (Unit Curr.) 10.50 (19) 3.15 (4)
EPS (Adj) (Unit Curr.) 10.50 (19) 3.15 (4)
Calculated EPS (Unit Curr.) 10.50 (19) 3.15 (4)
Calculated EPS (Adj) (Unit Curr.)  10.50 (19) 3.15 (4)
Calculated EPS (Ann.) (Unit Curr.) 42 (77) 12.60 (16)
Calculated EPS (Adj) (Ann.) (Unit Curr.)  42 (77) 12.60 (16)
Book Value (Unit Curr.) -- -- -- --
Dividend (%) -- -- -- --
Equity 3 3 3 3
Reserve & Surplus -- -- -- --
Face Value 10 10 10 10
Public Shareholding (No Of.Shares)  -- -- -- --
Public Shareholding (% in Equity)  -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- --
Non Encumbered - No. of Shares -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- --
Non Encumbered - % in Total Equity -- -- -- --
PBIDTM(%) 96 (693) 163 (344)
PBDTM(%) 96 (693) 163 (344)
PATM(%) 66.50 (479) 158 (356)