Lakshmi Finance & Industrial Corporation Financial Statements
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
Y/e 31 Mar | Mar-2020 | Mar-2018 | Mar-2017 | Mar-2016 |
---|---|---|---|---|
Growth matrix (%) | ||||
Net interest income | (56) | 48.50 | (9.20) | (30) |
Total op income | (51) | 48 | (8.80) | (28) |
Op profit (pre-provision) | (294) | 48.70 | (15) | (34) |
Net profit | (242) | 46.80 | (13) | (27) |
Advances | (6) | 109 | 39.10 | 21.10 |
Borrowings | 33.30 | 6.10 | 13.90 | (2.70) |
Total assets | (18) | 9.38 | 5.24 | 5.65 |
Profitability Ratios (%) | ||||
NIM | -- | -- | -- | -- |
Non-int inc/Total inc | 17.50 | 7.96 | 8.24 | 7.77 |
Return on Avg Equity | (17) | 11.40 | 8.46 | 10.50 |
Return on Avg Assets | (17) | 11.10 | 8.11 | 9.87 |
Per share ratios () | ||||
EPS | -- | -- | -- | -- |
Adj.BVPS | -- | -- | -- | -- |
DPS | -- | -- | -- | -- |
Other key ratios (%) | ||||
Loans/Borrowings | 54.30 | 77 | 39 | 31.90 |
Cost/Income | 653 | 146 | 112 | 99.50 |
CAR | -- | -- | -- | -- |
Tier-I capital | -- | -- | -- | -- |
Gross NPLs/Loans | -- | -- | -- | -- |
Prov/Avg loans | -- | -- | -- | -- |
Net NPLs/Net loans | -- | -- | -- | -- |
Tax rate | 0.40 | 0.03 | 0.01 | 0.04 |
Dividend yield | 5.01 | 4.42 | 5.65 | 10.10 |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
Y/e 31 Mar ( In .Cr) | Mar-2020 | Mar-2018 | Mar-2017 | Mar-2016 |
---|---|---|---|---|
Interest income | 2.74 | 6.12 | 4.12 | 4.54 |
Interest expense | -- | -- | -- | -- |
Net interest income | 2.71 | 6.12 | 4.12 | 4.54 |
Non-interest income | 0.58 | 0.53 | 0.37 | 0.38 |
Total op income | 3.29 | 6.65 | 4.49 | 4.92 |
Total op expenses | (12) | (1.90) | (1.30) | (1.20) |
Op profit (pre-prov) | (9.20) | 4.74 | 3.19 | 3.76 |
Provisions | -- | -- | -- | -- |
Exceptionals | -- | -- | -- | -- |
Profit before tax | (9.20) | 4.74 | 3.19 | 3.76 |
Taxes | 2.62 | (0.10) | -- | (0.10) |
Net profit | (6.60) | 4.62 | 3.15 | 3.63 |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
Y/e 31 Mar ( In .Cr) | Mar-2020 | Mar-2019 | Mar-2018 | Mar-2017 |
---|---|---|---|---|
Equity Capital | 3 | 3 | 3 | 3 |
Reserves | 30.70 | 38.30 | 39.10 | 35.70 |
Net worth | 33.70 | 41.30 | 42.10 | 38.70 |
Long-term borrowings | -- | -- | -- | -- |
Other Long-term liabilities | -- | -- | 0.13 | 0.13 |
Long term provisions | -- | -- | 0.38 | 0.09 |
Total Non-current liabilities | -- | -- | 0.51 | 0.22 |
Short Term Borrowings | -- | -- | -- | -- |
Trade payables | -- | -- | -- | -- |
Other current liabilities | 1.16 | 1.22 | 0.87 | 0.82 |
Short term provisions | 0.81 | 0.59 | 0.03 | -- |
Total Current liabilities | 1.97 | 1.81 | 0.90 | 0.82 |
Total Equities and Liabilities | 35.70 | 43.10 | 43.50 | 39.80 |
Fixed Assets | 0.69 | 0.82 | 0.67 | 0.71 |
Non-current investments | 26.10 | 34.10 | 33.40 | 35.90 |
Deferred tax assets (Net) | 3.52 | 0.87 | -- | -- |
Long-term loans and advances | -- | -- | 0.12 | 0.02 |
Other non-current assets | -- | -- | -- | -- |
Total Non-current assets | 30.30 | 35.80 | 34.20 | 36.60 |
Current investments | -- | -- | -- | -- |
Trade receivables | -- | -- | 2.77 | 0.53 |
Cash and cash equivalents | 4.73 | 6.85 | 5.99 | 2.32 |
Short-term loans and advances | 0.63 | 0.47 | 0.55 | 0.30 |
Other current assets | -- | -- | -- | -- |
Total Current assets | 5.36 | 7.32 | 9.31 | 3.15 |
Total Assets | 35.70 | 43.10 | 43.50 | 39.80 |
- Switch to
-
ConsolidatedStandalone
Particulars ( Rupees In Crores.) | Sep-2020 | Jun-2020 | Mar-2020 | Dec-2019 |
---|---|---|---|---|
Gross Sales | 2.78 | 4.74 | 1.21 | 0.60 |
Excise Duty | -- | -- | -- | -- |
Net Sales | 2.78 | 4.74 | 1.21 | 0.60 |
Other Operating Income | -- | -- | -- | -- |
Other Income | 0.11 | 0.15 | 0.16 | 0.14 |
Total Income | 2.88 | 4.89 | 1.37 | 0.74 |
Total Expenditure ** | 0.39 | 0.34 | 9.75 | (0.20) |
PBIDT | 2.49 | 4.55 | (8.40) | 0.98 |
Interest | -- | -- | -- | -- |
PBDT | 2.49 | 4.55 | (8.40) | 0.98 |
Depreciation | 0.03 | 0.03 | 0.03 | 0.03 |
Tax | 0.19 | 0.07 | -- | -- |
Fringe Benefit Tax | -- | -- | -- | -- |
Deferred Tax | 0.95 | 1.30 | (2.60) | -- |
Reported Profit After Tax | 1.32 | 3.15 | (5.80) | 0.95 |
Extra-ordinary Items | -- | -- | -- | -- |
Adjusted Profit After Extra-ordinary item | 1.32 | 3.15 | (5.80) | 0.95 |
EPS (Unit Curr.) | 4.41 | 10.50 | (19) | 3.15 |
EPS (Adj) (Unit Curr.) | 4.41 | 10.50 | (19) | 3.15 |
Calculated EPS (Unit Curr.) | 4.41 | 10.50 | (19) | 3.15 |
Calculated EPS (Adj) (Unit Curr.) | 4.41 | 10.50 | (19) | 3.15 |
Calculated EPS (Ann.) (Unit Curr.) | 17.60 | 42 | (77) | 12.60 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | 17.60 | 42 | (77) | 12.60 |
Book Value (Unit Curr.) | -- | -- | -- | -- |
Dividend (%) | -- | -- | -- | -- |
Equity | 3 | 3 | 3 | 3 |
Reserve & Surplus | -- | -- | -- | -- |
Face Value | 10 | 10 | 10 | 10 |
Public Shareholding (No Of.Shares) | -- | -- | -- | -- |
Public Shareholding (% in Equity) | -- | -- | -- | -- |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- |
Non Encumbered - No. of Shares | -- | -- | -- | -- |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- |
Non Encumbered - % in Total Equity | -- | -- | -- | -- |
PBIDTM(%) | 89.60 | 96 | (693) | 163 |
PBDTM(%) | 89.60 | 96 | (693) | 163 |
PATM(%) | 47.50 | 66.50 | (479) | 158 |