Lakshmi Finance & Industrial Corporation Financial Statements
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar | Mar-2020 | Mar-2018 | Mar-2017 | Mar-2016 |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Net interest income | (56) | 48.50 | (9.20) | (30) |
| Total op income | (51) | 48 | (8.80) | (28) |
| Op profit (pre-provision) | (294) | 48.70 | (15) | (34) |
| Net profit | (242) | 46.80 | (13) | (27) |
| Advances | (6) | 109 | 39.10 | 21.10 |
| Borrowings | 33.30 | 6.10 | 13.90 | (2.70) |
| Total assets | (18) | 9.38 | 5.24 | 5.65 |
| Profitability Ratios (%) | ||||
| NIM | -- | -- | -- | -- |
| Non-int inc/Total inc | 17.50 | 7.96 | 8.24 | 7.77 |
| Return on Avg Equity | (17) | 11.40 | 8.46 | 10.50 |
| Return on Avg Assets | (17) | 11.10 | 8.11 | 9.87 |
| Per share ratios () | ||||
| EPS | -- | -- | -- | -- |
| Adj.BVPS | -- | -- | -- | -- |
| DPS | -- | -- | -- | -- |
| Other key ratios (%) | ||||
| Loans/Borrowings | 54.30 | 77 | 39 | 31.90 |
| Cost/Income | 653 | 146 | 112 | 99.50 |
| CAR | -- | -- | -- | -- |
| Tier-I capital | -- | -- | -- | -- |
| Gross NPLs/Loans | -- | -- | -- | -- |
| Prov/Avg loans | -- | -- | -- | -- |
| Net NPLs/Net loans | -- | -- | -- | -- |
| Tax rate | 0.40 | 0.03 | 0.01 | 0.04 |
| Dividend yield | 5.01 | 4.42 | 5.65 | 10.10 |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar ( In .Cr) | Mar-2020 | Mar-2018 | Mar-2017 | Mar-2016 |
|---|---|---|---|---|
| Interest income | 2.74 | 6.12 | 4.12 | 4.54 |
| Interest expense | -- | -- | -- | -- |
| Net interest income | 2.71 | 6.12 | 4.12 | 4.54 |
| Non-interest income | 0.58 | 0.53 | 0.37 | 0.38 |
| Total op income | 3.29 | 6.65 | 4.49 | 4.92 |
| Total op expenses | (12) | (1.90) | (1.30) | (1.20) |
| Op profit (pre-prov) | (9.20) | 4.74 | 3.19 | 3.76 |
| Provisions | -- | -- | -- | -- |
| Exceptionals | -- | -- | -- | -- |
| Profit before tax | (9.20) | 4.74 | 3.19 | 3.76 |
| Taxes | 2.62 | (0.10) | -- | (0.10) |
| Net profit | (6.60) | 4.62 | 3.15 | 3.63 |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar ( In .Cr) | Mar-2020 | Mar-2019 | Mar-2018 | Mar-2017 |
|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 |
| Reserves | 30.70 | 38.30 | 39.10 | 35.70 |
| Net worth | 33.70 | 41.30 | 42.10 | 38.70 |
| Long-term borrowings | -- | -- | -- | -- |
| Other Long-term liabilities | -- | -- | 0.13 | 0.13 |
| Long term provisions | -- | -- | 0.38 | 0.09 |
| Total Non-current liabilities | -- | -- | 0.51 | 0.22 |
| Short Term Borrowings | -- | -- | -- | -- |
| Trade payables | -- | -- | -- | -- |
| Other current liabilities | 1.16 | 1.22 | 0.87 | 0.82 |
| Short term provisions | 0.81 | 0.59 | 0.03 | -- |
| Total Current liabilities | 1.97 | 1.81 | 0.90 | 0.82 |
| Total Equities and Liabilities | 35.70 | 43.10 | 43.50 | 39.80 |
| Fixed Assets | 0.69 | 0.82 | 0.67 | 0.71 |
| Non-current investments | 26.10 | 34.10 | 33.40 | 35.90 |
| Deferred tax assets (Net) | 3.52 | 0.87 | -- | -- |
| Long-term loans and advances | -- | -- | 0.12 | 0.02 |
| Other non-current assets | -- | -- | -- | -- |
| Total Non-current assets | 30.30 | 35.80 | 34.20 | 36.60 |
| Current investments | -- | -- | -- | -- |
| Trade receivables | -- | -- | 2.77 | 0.53 |
| Cash and cash equivalents | 4.73 | 6.85 | 5.99 | 2.32 |
| Short-term loans and advances | 0.63 | 0.47 | 0.55 | 0.30 |
| Other current assets | -- | -- | -- | -- |
| Total Current assets | 5.36 | 7.32 | 9.31 | 3.15 |
| Total Assets | 35.70 | 43.10 | 43.50 | 39.80 |
- Switch to
-
ConsolidatedStandalone
| Particulars ( Rupees In Crores.) | Sep-2020 | Jun-2020 | Mar-2020 | Dec-2019 |
|---|---|---|---|---|
| Gross Sales | 2.78 | 4.74 | 1.21 | 0.60 |
| Excise Duty | -- | -- | -- | -- |
| Net Sales | 2.78 | 4.74 | 1.21 | 0.60 |
| Other Operating Income | -- | -- | -- | -- |
| Other Income | 0.11 | 0.15 | 0.16 | 0.14 |
| Total Income | 2.88 | 4.89 | 1.37 | 0.74 |
| Total Expenditure ** | 0.39 | 0.34 | 9.75 | (0.20) |
| PBIDT | 2.49 | 4.55 | (8.40) | 0.98 |
| Interest | -- | -- | -- | -- |
| PBDT | 2.49 | 4.55 | (8.40) | 0.98 |
| Depreciation | 0.03 | 0.03 | 0.03 | 0.03 |
| Tax | 0.19 | 0.07 | -- | -- |
| Fringe Benefit Tax | -- | -- | -- | -- |
| Deferred Tax | 0.95 | 1.30 | (2.60) | -- |
| Reported Profit After Tax | 1.32 | 3.15 | (5.80) | 0.95 |
| Extra-ordinary Items | -- | -- | -- | -- |
| Adjusted Profit After Extra-ordinary item | 1.32 | 3.15 | (5.80) | 0.95 |
| EPS (Unit Curr.) | 4.41 | 10.50 | (19) | 3.15 |
| EPS (Adj) (Unit Curr.) | 4.41 | 10.50 | (19) | 3.15 |
| Calculated EPS (Unit Curr.) | 4.41 | 10.50 | (19) | 3.15 |
| Calculated EPS (Adj) (Unit Curr.) | 4.41 | 10.50 | (19) | 3.15 |
| Calculated EPS (Ann.) (Unit Curr.) | 17.60 | 42 | (77) | 12.60 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 17.60 | 42 | (77) | 12.60 |
| Book Value (Unit Curr.) | -- | -- | -- | -- |
| Dividend (%) | -- | -- | -- | -- |
| Equity | 3 | 3 | 3 | 3 |
| Reserve & Surplus | -- | -- | -- | -- |
| Face Value | 10 | 10 | 10 | 10 |
| Public Shareholding (No Of.Shares) | -- | -- | -- | -- |
| Public Shareholding (% in Equity) | -- | -- | -- | -- |
| Pledged/Encumbered - No. of Shares | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | -- | -- | -- | -- |
| Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- |
| Non Encumbered - % in Total Equity | -- | -- | -- | -- |
| PBIDTM(%) | 89.60 | 96 | (693) | 163 |
| PBDTM(%) | 89.60 | 96 | (693) | 163 |
| PATM(%) | 47.50 | 66.50 | (479) | 158 |
