Morganite Crucible (India) Ltd Annually Results

Gross Sales

113.4

113.68

108.75

99.66

98.61

Excise Duty

5.72

5.27

0

0

0

Net Sales

107.69

108.41

108.75

99.66

98.61

Other Operating Income

3.69

1.45

1.3

1.32

0.72

Other Income

2.45

2.8

0.8

2.31

1.13

Total Income

113.83

112.66

110.85

103.3

100.47

Total Expenditure

83.15

85.98

90.78

83.11

77.91

PBIDT

30.67

26.67

20.08

20.2

22.54

Interest

0

0

0.01

0.34

0.34

PBDT

30.67

26.67

20.07

19.86

22.2

Depreciation

4.94

8.31

8.96

5.59

4.01

Minority Interest Before NP

0

0

0

0

0

Tax

9.57

7.97

5.34

5.26

6.59

Deferred Tax

0

0

0

0.27

0

Reported Profit After Tax

16.17

10.4

5.77

8.72

11.59

Minority Interest After NP

1.65

0.41

0.01

0.28

1.36

Net Profit after Minority Interest

14.52

9.99

5.76

8.44

10.22

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

14.52

9.99

5.76

8.44

10.22

EPS (Unit Curr.)

51.87

35.67

20.57

30.15

36.54

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

80

40

10

10

0

Equity

2.8

2.8

2.8

2.79

2.79

Public Shareholding (Number)

0

0

7,00,000

7,00,000

7,00,000

Public Shareholding (%)

0

0

25

25

25

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

21,00,000

21,00,000

21,00,000

Non Encumbered - % in Total Promoters Holding

0

0

100

100

100

Non Encumbered - % in Total Equity

0

0

75

75

75

PBIDTM(%)

28.47

24.6

18.46

20.26

22.86

PBDTM(%)

28.47

24.6

18.45

19.92

22.51

PATM(%)

15.01

9.59

5.3

8.75

11.75