Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2018 Mar-2017 Mar-2016 Mar-2015
Growth matrix (%)        
Net interest income (17) (4.10) 81.80 (35)
Total op income (12) (27) 13.60 (2.60)
Op profit (pre-provision) 63.80 (135) 26 (44)
Net profit (294) (74) (247) (129)
Advances (82) (17) 8.98 (57)
Borrowings (29) (0.10) (2) (27)
Total assets (8.80) (4.10) (1) (24)
Profitability Ratios (%)        
NIM -- -- -- --
Non-int inc/Total inc 28.10 24.10 42.10 63.80
Return on Avg Equity (0.80) 0.42 1.59 (1.10)
Return on Avg Assets (1) 0.48 1.77 (1)
Per share ratios ()        
EPS -- -- -- --
Adj.BVPS -- -- -- --
DPS -- -- -- --
Other key ratios (%)        
Loans/Borrowings 6.23 24 29.10 26.10
Cost/Income 94.70 100 111 116
CAR -- -- -- --
Tier-I capital -- -- -- --
Gross NPLs/Loans -- -- -- --
Prov/Avg loans -- -- -- --
Net NPLs/Net loans -- -- -- --
Tax rate 1.28 (3.70) 0.37 (0.20)
Dividend yield -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2018 Mar-2017 Mar-2016 Mar-2015
Interest income 10.60 13.20 13.80 11.60
Interest expense (3.90) (5.20) (5.50) (7)
Net interest income 6.66 7.99 8.33 4.58
Non-interest income 2.60 2.53 6.06 8.08
Total op income 9.26 10.50 14.40 12.70
Total op expenses (11) (12) (11) (10)
Op profit (pre-prov) (1.70) (1) 2.89 2.29
Provisions -- -- (0.90) (3.20)
Exceptionals -- -- -- 0.12
Profit before tax (1.70) (1) 1.94 (0.80)
Taxes 0.93 1.39 (0.50) (0.20)
Net profit (0.70) 0.37 1.41 (1)
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 Mar-2017 Mar-2016
Equity Capital 19.40 19.40 19.40 19.40
Reserves 67 70.20 70.90 70.30
Net worth 86.30 89.50 90.20 89.70
Long-term borrowings -- 0.14 38.50 38.60
Other Long-term liabilities 37.40 21.20 4.73 7.47
Long term provisions 0.90 0.81 0.73 0.95
Total Non-current liabilities 38.30 22.10 44 47
Short Term Borrowings 4.10 -- -- 6.43
Trade payables -- -- -- --
Other current liabilities 28.20 49.30 31.10 24.70
Short term provisions 0.92 0.92 0.64 0.69
Total Current liabilities 33.20 50.20 31.80 31.80
Total Equities and Liabilities 158 162 166 169
Fixed Assets 52.60 54 47.40 27
Non-current investments 5.96 5.39 5.65 27.50
Deferred tax assets (Net) 3.36 2.49 1.87 1.47
Long-term loans and advances 0.41 0.41 0.31 2.67
Other non-current assets -- -- -- 0.31
Total Non-current assets 62.30 62.30 55.30 59
Current investments -- -- -- --
Trade receivables 0.06 4.04 2.82 1.39
Cash and cash equivalents 0.33 0.49 1.72 1.50
Short-term loans and advances 2.44 2.67 16.40 17.60
Other current assets 92.70 92.40 89.80 89
Total Current assets 95.60 99.60 111 110
Total Assets 158 162 166 169
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Mar-2020 Dec-2019 Sep-2019 Jun-2019
Gross Sales 1.47 1.57 1.36 1.29
Excise Duty -- -- -- --
Net Sales 1.47 1.57 1.36 1.29
Other Operating Income -- -- -- --
Other Income 2.04 0.96 0.51 0.76
Total Income 3.51 2.53 1.87 2.05
Total Expenditure ** 5.77 3.33 2.27 1.94
PBIDT (2.30) (0.80) (0.40) 0.11
Interest 0.36 0.15 0.14 0.13
PBDT (2.60) (1) (0.50) --
Depreciation 0.28 0.34 0.34 0.34
Tax 0.03 -- -- --
Fringe Benefit Tax -- -- -- --
Deferred Tax -- -- -- --
Reported Profit After Tax (2.90) (1.30) (0.90) (0.40)
Extra-ordinary Items -- -- -- --
Adjusted Profit After Extra-ordinary item (2.90) (1.30) (0.90) (0.40)
EPS (Unit Curr.) (0.80) (0.70) (0.50) (0.20)
EPS (Adj) (Unit Curr.) (0.40) (0.30) (0.20) (0.10)
Calculated EPS (Unit Curr.) (0.80) (0.70) (0.50) (0.20)
Calculated EPS (Adj) (Unit Curr.)  (0.40) (0.30) (0.20) (0.10)
Calculated EPS (Ann.) (Unit Curr.) (3) (2.70) (1.80) (0.70)
Calculated EPS (Adj) (Ann.) (Unit Curr.)  (1.50) (1.30) (0.90) (0.40)
Book Value (Unit Curr.) -- -- -- --
Dividend (%) -- -- -- --
Equity 19.40 19.40 19.40 19.40
Reserve & Surplus -- -- -- --
Face Value 5 10 10 10
Public Shareholding (No Of.Shares)  -- -- -- --
Public Shareholding (% in Equity)  -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- --
Non Encumbered - No. of Shares -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- --
Non Encumbered - % in Total Equity -- -- -- --
PBIDTM(%) (154) (51) (29) 8.53
PBDTM(%) (178) (61) (39) (1.60)
PATM(%) (199) (82) (64) (27)