Y/e 31 Mar | Mar-2015 | Mar-2014 | - | - |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | -- | -- | -- | -- |
Op profit growth | (1,016) | -- | -- | -- |
EBIT growth | (4,002) | -- | -- | -- |
Net profit growth | (654) | -- | -- | -- |
Profitability ratios (%) | ||||
OPM | 2.76 | -- | -- | -- |
EBIT margin | 1.22 | -- | -- | -- |
Net profit margin | 0.20 | -- | -- | -- |
RoCE | 0.78 | -- | -- | -- |
RoNW | 0.03 | -- | -- | -- |
RoA | 0.03 | -- | -- | -- |
Per share ratios () | ||||
EPS | 0.01 | -- | -- | -- |
Dividend per share | -- | -- | -- | -- |
Cash EPS | (0.10) | -- | -- | -- |
Book value per share | 11.60 | 30.80 | -- | -- |
Valuation ratios | ||||
P/E | -- | -- | -- | -- |
P/CEPS | -- | -- | -- | -- |
P/B | -- | -- | -- | -- |
EV/EBIDTA | -- | -- | -- | -- |
Payout (%) | ||||
Dividend payout | -- | -- | -- | -- |
Tax payout | (83) | 16.40 | -- | -- |
Liquidity ratios | ||||
Debtor days | 2.54 | -- | -- | -- |
Inventory days | 25.40 | -- | -- | -- |
Creditor days | (43) | -- | -- | -- |
Leverage ratios | ||||
Interest coverage | -- | -- | -- | -- |
Net debt / equity | (0.10) | (0.10) | -- | -- |
Net debt / op. profit | (5) | 9.23 | -- | -- |
Cost breakup () | ||||
Material costs | (91) | -- | -- | -- |
Employee costs | (0.60) | -- | -- | -- |
Other costs | (6) | -- | -- | -- |
Y/e 31 Mar( In .Cr) | Mar-2015 | Mar-2014 | - | - |
---|---|---|---|---|
Revenue | 1.44 | -- | -- | -- |
yoy growth (%) | -- | -- | -- | -- |
Raw materials | (1.30) | -- | -- | -- |
As % of sales | 90.60 | -- | -- | -- |
Employee costs | -- | -- | -- | -- |
As % of sales | 0.60 | -- | -- | -- |
Other costs | (0.10) | -- | -- | -- |
As % of sales | 6 | -- | -- | -- |
Operating profit | 0.04 | -- | -- | -- |
OPM | 2.76 | -- | -- | -- |
Depreciation | -- | -- | -- | -- |
Interest expense | -- | -- | -- | -- |
Other income | 0.01 | -- | -- | -- |
Profit before tax | 0.02 | -- | -- | -- |
Taxes | -- | -- | -- | -- |
Tax rate | (83) | 16.40 | -- | -- |
Minorities and other | -- | -- | -- | -- |
Adj. profit | -- | -- | -- | -- |
Exceptional items | -- | -- | -- | -- |
Net profit | -- | -- | -- | -- |
yoy growth (%) | (654) | -- | -- | -- |
NPM | 0.20 | -- | -- | -- |
Y/e 31 Mar ( In .Cr) | Mar-2015 | Mar-2014 | - | - |
---|---|---|---|---|
Profit before tax | 0.02 | -- | -- | -- |
Depreciation | -- | -- | -- | -- |
Tax paid | -- | -- | -- | -- |
Working capital | 0.34 | -- | -- | -- |
Other operating items | -- | -- | -- | -- |
Operating cashflow | 0.31 | -- | -- | -- |
Capital expenditure | -- | -- | -- | -- |
Free cash flow | 0.31 | -- | -- | -- |
Equity raised | 4.01 | -- | -- | -- |
Investments | 2.66 | -- | -- | -- |
Debt financing/disposal | -- | -- | -- | -- |
Dividends paid | -- | -- | -- | -- |
Other items | -- | -- | -- | -- |
Net in cash | 6.98 | -- | -- | -- |
Y/e 31 Mar ( In .Cr) | Mar-2015 | Mar-2014 | - | - |
---|---|---|---|---|
Equity capital | 3.24 | 0.24 | -- | -- |
Preference capital | -- | -- | -- | -- |
Reserves | 0.51 | 0.50 | -- | -- |
Net worth | 3.75 | 0.74 | -- | -- |
Minority interest | ||||
Debt | -- | -- | -- | -- |
Deferred tax liabilities (net) | -- | -- | -- | -- |
Total liabilities | 3.75 | 0.74 | -- | -- |
Fixed assets | -- | -- | -- | -- |
Intangible assets | ||||
Investments | 3.61 | 0.95 | -- | -- |
Deferred tax asset (net) | -- | -- | -- | -- |
Net working capital | (0.10) | (0.30) | -- | -- |
Inventories | 0.20 | -- | -- | -- |
Inventory Days | 50.80 | -- | -- | -- |
Sundry debtors | 0.02 | -- | -- | -- |
Debtor days | 5.08 | -- | -- | -- |
Other current assets | 0.33 | -- | -- | -- |
Sundry creditors | (0.30) | -- | -- | -- |
Creditor days | 83.80 | -- | -- | -- |
Other current liabilities | (0.30) | (0.30) | -- | -- |
Cash | 0.20 | 0.04 | -- | -- |
Total assets | 3.74 | 0.74 | -- | -- |
Report not showing data |
---|
Per Order for ETF & Mutual Funds Brokerage
Per Order for Delivery, Intraday, F&O, Currency & Commodity