Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2015 Mar-2014 - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth (1,016) -- -- --
EBIT growth (4,002) -- -- --
Net profit growth (654) -- -- --
Profitability ratios (%)        
OPM 2.76 -- -- --
EBIT margin 1.22 -- -- --
Net profit margin 0.20 -- -- --
RoCE 0.78 -- -- --
RoNW 0.03 -- -- --
RoA 0.03 -- -- --
Per share ratios ()        
EPS 0.01 -- -- --
Dividend per share -- -- -- --
Cash EPS (0.10) -- -- --
Book value per share 11.60 30.80 -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout (83) 16.40 -- --
Liquidity ratios        
Debtor days 2.54 -- -- --
Inventory days 25.40 -- -- --
Creditor days (43) -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity (0.10) (0.10) -- --
Net debt / op. profit (5) 9.23 -- --
Cost breakup ()        
Material costs (91) -- -- --
Employee costs (0.60) -- -- --
Other costs (6) -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) Mar-2015 Mar-2014 - -
Revenue 1.44 -- -- --
yoy growth (%) -- -- -- --
Raw materials (1.30) -- -- --
As % of sales 90.60 -- -- --
Employee costs -- -- -- --
As % of sales 0.60 -- -- --
Other costs (0.10) -- -- --
As % of sales 6 -- -- --
Operating profit 0.04 -- -- --
OPM 2.76 -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income 0.01 -- -- --
Profit before tax 0.02 -- -- --
Taxes -- -- -- --
Tax rate (83) 16.40 -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) (654) -- -- --
NPM 0.20 -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Mar-2015 Mar-2014 - -
Profit before tax 0.02 -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital 0.34 -- -- --
Other operating items -- -- -- --
Operating cashflow 0.31 -- -- --
Capital expenditure -- -- -- --
Free cash flow 0.31 -- -- --
Equity raised 4.01 -- -- --
Investments 2.66 -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash 6.98 -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2015 Mar-2014 - -
Equity capital 3.24 0.24 -- --
Preference capital -- -- -- --
Reserves 0.51 0.50 -- --
Net worth 3.75 0.74 -- --
Minority interest
Debt -- -- -- --
Deferred tax liabilities (net) -- -- -- --
Total liabilities 3.75 0.74 -- --
Fixed assets -- -- -- --
Intangible assets
Investments 3.61 0.95 -- --
Deferred tax asset (net) -- -- -- --
Net working capital (0.10) (0.30) -- --
Inventories 0.20 -- -- --
Inventory Days 50.80 -- -- --
Sundry debtors 0.02 -- -- --
Debtor days 5.08 -- -- --
Other current assets 0.33 -- -- --
Sundry creditors (0.30) -- -- --
Creditor days 83.80 -- -- --
Other current liabilities (0.30) (0.30) -- --
Cash 0.20 0.04 -- --
Total assets 3.74 0.74 -- --
Switch to
Consolidated
Standalone


Report not showing data