Rasoya Proteins Ltd Annually Results

Gross Sales

35.68

74.27

724.39

1,669.68

1,460.7

Excise Duty

0.1

0

0

0.43

0.44

Net Sales

35.58

74.27

724.39

1,669.26

1,460.26

Other Operating Income

0.59

2.33

4.99

16.9

9.18

Other Income

0.26

0.71

5.56

7.4

1.54

Total Income

36.43

77.31

734.94

1,693.56

1,471

Total Expenditure

132.63

461.08

718.65

1,580.76

1,381.61

PBIDT

-96.2

-383.77

16.3

112.8

89.37

Interest

0.04

4.47

54.52

42.79

28.11

PBDT

-96.25

-388.24

-38.22

70.01

61.25

Depreciation

14.12

12.12

12.41

10.89

8.4

Minority Interest Before NP

0

0

0

0

0

Tax

0

0

0.55

5.4

4.34

Deferred Tax

-10.67

-10.67

-1.57

-0.27

-3.26

Reported Profit After Tax

-99.7

-389.69

-49.61

53.97

51.77

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

-99.7

-389.69

-49.61

53.97

51.77

Extra-ordinary Items

-92.82

-92.82

0

0

0

Adjusted Profit After Extra-ordinary item

-6.88

-296.87

-49.61

53.97

51.77

EPS (Unit Curr.)

-0.65

-2.28

-0.29

0.31

0.87

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

170.89

170.89

170.89

170.88

170.88

Public Shareholding (Number)

0

0

1,32,16,67,730

1,16,74,73,792

1,16,74,73,792

Public Shareholding (%)

0

0

77.34

68.31

68.31

Pledged/Encumbered - No. of Shares

0

0

6,93,11,997

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

17.9

0

0

Pledged/Encumbered - % in Total Equity

0

0

4.06

0

0

Non Encumbered - No. of Shares

0

0

31,79,51,973

54,14,57,984

54,14,57,984

Non Encumbered - % in Total Promoters Holding

0

0

82.1

94

100

Non Encumbered - % in Total Equity

0

0

18.6

31.68

31.68

PBIDTM(%)

-270.37

-516.72

2.25

6.75

6.12

PBDTM(%)

-270.51

-522.74

-5.27

4.19

4.19

PATM(%)

-280.21

-524.69

-6.84

3.23

3.54