SB & T International Ltd Quarterly Results

Gross Sales

2.16

53.2

76.09

50.38

67.36

Excise Duty

0

0

0

0

0

Net Sales

2.16

53.2

76.09

50.38

67.36

Other Operating Income

0

0

0

0

0

Other Income

1.38

0.89

0.5

0.09

2.24

Total Income

3.54

54.09

76.59

50.47

69.6

Total Expenditure

8

78.39

71.95

45.47

64.1

PBIDT

-4.46

-24.3

4.64

5

5.5

Interest

1.58

2.98

2.78

2.77

2.95

PBDT

-6.04

-27.28

1.86

2.23

2.55

Depreciation

0.27

0.67

0.5

0.53

0.54

Minority Interest Before NP

0

0

0

0

0

Tax

0.01

-0.91

0.36

0.55

-0.03

Deferred Tax

0

0

0

0

0

Reported Profit After Tax

-6.32

-27.04

1

1.15

2.04

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

-6.32

-27.04

1

1.15

2.04

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

-6.32

-27.04

1

1.15

2.04

EPS (Unit Curr.)

-3.75

0

0.6

0.68

1.21

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

16.85

16.85

16.85

16.85

16.85

Public Shareholding (Number)

1,33,40,000

1,26,76,000

1,24,43,000

1,19,43,000

1,19,43,000

Public Shareholding (%)

79.17

75.23

73.64

70.88

70.88

Pledged/Encumbered - No. of Shares

17,36,000

24,00,000

26,33,000

31,33,000

31,33,000

Pledged/Encumbered - % in Total Promoters Holding

39.39

57.51

59.75

63.85

63.85

Pledged/Encumbered - % in Total Equity

10.3

14.25

15.63

18.6

18.6

Non Encumbered - No. of Shares

17,74,000

17,74,000

17,74,000

17,74,000

17,74,000

Non Encumbered - % in Total Promoters Holding

40.25

42.49

40.25

36.15

36.15

Non Encumbered - % in Total Equity

10.53

10.53

10.53

10.53

10.53

PBIDTM(%)

-206.48

-45.67

6.09

9.92

8.16

PBDTM(%)

-279.62

-51.27

2.44

4.42

3.78

PATM(%)

-292.59

-50.82

1.31

2.28

3.02