Shivalik Rasayan Ltd Annually Results

Gross Sales

311.77

272.98

234.45

214.75

197.58

Excise Duty

0

0

0

0

0

Net Sales

311.77

272.98

234.45

214.75

197.58

Other Operating Income

0

0

0

0

0

Other Income

8.31

3.98

4.66

3.71

1.13

Total Income

320.08

276.96

239.11

218.46

198.71

Total Expenditure

271.57

233.8

191.5

168

159.63

PBIDT

48.51

43.16

47.61

50.46

39.08

Interest

9.33

7.63

4.34

2.5

1.57

PBDT

39.18

35.53

43.26

47.97

37.51

Depreciation

15.77

12.38

11.6

11.01

8.58

Minority Interest Before NP

0

0

0

0

0

Tax

5.5

6.05

3.7

3.98

4.15

Deferred Tax

-2.52

-0.96

-1.87

-1.27

-0.02

Reported Profit After Tax

20.42

18.07

29.83

34.25

24.81

Minority Interest After NP

3.73

1.71

8.6

8.65

7.06

Net Profit after Minority Interest

16.7

16.36

21.24

25.61

17.74

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

16.7

16.36

21.24

25.61

17.74

EPS (Unit Curr.)

10.6

10.75

15.02

18.12

12.88

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

10

10

10

10

10

Equity

7.88

7.78

7.24

7.24

6.89

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

15.55

15.81

20.3

23.49

19.77

PBDTM(%)

12.56

13.01

18.45

22.33

18.98

PATM(%)

6.54

6.61

12.72

15.94

12.55