Shivalik Rasayan Ltd Annually Results

Gross Sales

272.98

234.45

214.75

197.58

186.28

Excise Duty

0

0

0

0

0

Net Sales

272.98

234.45

214.75

197.58

186.28

Other Operating Income

0

0

0

0

0

Other Income

3.98

4.66

3.71

1.13

3.05

Total Income

276.96

239.11

218.46

198.71

189.32

Total Expenditure

233.8

191.5

168

159.63

157.64

PBIDT

43.16

47.61

50.46

39.08

31.69

Interest

7.63

4.34

2.5

1.57

1.48

PBDT

35.53

43.26

47.97

37.51

30.2

Depreciation

12.38

11.6

11.01

8.58

3.51

Minority Interest Before NP

0

0

0

0

0

Tax

6.05

3.7

3.98

4.15

4.94

Deferred Tax

-0.96

-1.87

-1.27

-0.02

-0.29

Reported Profit After Tax

18.07

29.83

34.25

24.81

22.04

Minority Interest After NP

1.71

8.6

8.65

7.06

8.04

Net Profit after Minority Interest

16.36

21.24

25.61

17.74

14.01

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

16.36

21.24

25.61

17.74

14.01

EPS (Unit Curr.)

10.75

15.02

18.12

12.88

10.16

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

10

10

10

10

5

Equity

7.78

7.24

7.24

6.89

6.89

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

15.81

20.3

23.49

19.77

17.01

PBDTM(%)

13.01

18.45

22.33

18.98

16.21

PATM(%)

6.61

12.72

15.94

12.55

11.83