Shivalik Rasayan Ltd Nine Monthly Results

Gross Sales

242.38

201.75

171.52

166.61

154.26

Excise Duty

0

0

0

0

0

Net Sales

242.38

201.75

171.52

166.61

154.26

Other Operating Income

0

0

0

0

0

Other Income

2.6

2.49

3.77

1.85

0.58

Total Income

244.98

204.23

175.29

168.46

154.84

Total Expenditure

207.93

171.86

138.7

130.15

127.26

PBIDT

37.04

32.38

36.59

38.31

27.58

Interest

6.62

5.02

2.98

1.61

1.08

PBDT

30.42

27.36

33.61

36.7

26.5

Depreciation

12.99

9.26

8.79

8.16

6.48

Minority Interest Before NP

0

0

0

0

0

Tax

2.96

4.77

3.86

3.44

3.74

Deferred Tax

-0.76

-0.14

-1.8

-1

-0.02

Reported Profit After Tax

15.23

13.47

22.76

26.1

16.3

Minority Interest After NP

2.68

4.35

6.4

7.07

5.13

Net Profit after Minority Interest

12.56

9.12

16.36

19.03

11.17

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

12.56

9.12

16.36

19.03

11.17

EPS (Unit Curr.)

8.07

6.13

11.29

13.13

4.87

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

7.78

7.78

7.24

7.24

6.89

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

15.28

16.04

21.33

22.99

17.87

PBDTM(%)

12.55

13.56

19.59

22.02

17.17

PATM(%)

6.28

6.67

13.26

15.66

10.56