MARKET NEWS AND UPDATES.
Get notified for Latest News and Market Alerts.
Get notified for Latest News and Market Alerts.
×
| Y/e 31 Mar | Mar-2021 | Mar-2020 | Mar-2017 | Mar-2016 |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Revenue growth | -- | -- | -- | -- |
| Op profit growth | -- | -- | -- | -- |
| EBIT growth | -- | -- | -- | -- |
| Net profit growth | -- | -- | -- | -- |
| Profitability ratios (%) | ||||
| OPM | -- | -- | -- | -- |
| EBIT margin | -- | -- | -- | -- |
| Net profit margin | -- | -- | -- | -- |
| RoCE | -- | -- | -- | -- |
| RoNW | -- | -- | -- | -- |
| RoA | -- | -- | -- | -- |
| Per share ratios () | ||||
| EPS | 10.80 | (3.60) | 4.40 | 1.12 |
| Dividend per share | 1 | 0.60 | 1 | 0.50 |
| Cash EPS | -- | -- | -- | -- |
| Book value per share | 58.80 | 48.10 | 45.30 | 40.50 |
| Valuation ratios | ||||
| P/E | 2.25 | (4.30) | 3.49 | 12.80 |
| P/CEPS | -- | -- | -- | -- |
| P/B | 0.42 | 0.32 | 0.34 | 0.35 |
| EV/EBIDTA | -- | -- | -- | -- |
| Payout (%) | ||||
| Dividend payout | -- | -- | -- | -- |
| Tax payout | -- | -- | -- | -- |
| Liquidity ratios | ||||
| Debtor days | -- | -- | -- | -- |
| Inventory days | -- | -- | -- | -- |
| Creditor days | -- | -- | -- | -- |
| Leverage ratios | ||||
| Interest coverage | -- | -- | -- | -- |
| Net debt / equity | (0.10) | (0.10) | (0.20) | (0.20) |
| Net debt / op. profit | -- | -- | -- | -- |
| Cost breakup () | ||||
| Material costs | -- | -- | -- | -- |
| Employee costs | -- | -- | -- | -- |
| Other costs | -- | -- | -- | -- |
| Y/e 31 Mar( In .Cr) | Mar-2021 | Mar-2020 | Mar-2017 | Mar-2016 |
|---|---|---|---|---|
| Revenue | -- | -- | -- | -- |
| yoy growth (%) | -- | -- | -- | -- |
| Raw materials | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Employee costs | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Other costs | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Operating profit | -- | -- | -- | -- |
| OPM | -- | -- | -- | -- |
| Depreciation | -- | -- | -- | -- |
| Interest expense | -- | -- | -- | -- |
| Other income | -- | -- | -- | -- |
| Profit before tax | -- | -- | -- | -- |
| Taxes | -- | -- | -- | -- |
| Tax rate | -- | -- | -- | -- |
| Minorities and other | -- | -- | -- | -- |
| Adj. profit | -- | -- | -- | -- |
| Exceptional items | -- | -- | -- | -- |
| Net profit | -- | -- | -- | -- |
| yoy growth (%) | -- | -- | -- | -- |
| NPM | -- | -- | -- | -- |
| Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2017 | Mar-2016 |
|---|---|---|---|---|
| Profit before tax | -- | -- | -- | -- |
| Depreciation | -- | -- | -- | -- |
| Tax paid | -- | -- | -- | -- |
| Working capital | 17.80 | 11.40 | 8.74 | 3.57 |
| Other operating items | -- | -- | -- | -- |
| Operating cashflow | 17.80 | 11.40 | 8.74 | 3.57 |
| Capital expenditure | 3.61 | 1.27 | (3) | 0.33 |
| Free cash flow | 21.40 | 12.70 | 5.75 | 3.90 |
| Equity raised | 52.90 | 48.30 | 47.70 | 46.50 |
| Investments | 7.08 | 3.88 | 2.34 | 0.15 |
| Debt financing/disposal | (3.60) | (0.40) | (0.40) | (0.80) |
| Dividends paid | -- | -- | 0.40 | 0.40 |
| Other items | -- | -- | -- | -- |
| Net in cash | 77.80 | 64.50 | 55.80 | 50.10 |
| Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2019 | Mar-2018 |
|---|---|---|---|---|
| Equity capital | 7.98 | 7.98 | 7.98 | 7.98 |
| Preference capital | -- | -- | -- | -- |
| Reserves | 38.90 | 30.40 | 34.50 | 31 |
| Net worth | 46.90 | 38.40 | 42.50 | 39 |
| Minority interest | ||||
| Debt | 0.09 | 0.14 | 0.19 | 0.24 |
| Deferred tax liabilities (net) | 0.95 | 0.91 | 1.08 | 1.06 |
| Total liabilities | 48 | 39.50 | 43.70 | 40.30 |
| Fixed assets | 13.40 | 11.20 | 9.42 | 9.79 |
| Intangible assets | ||||
| Investments | 9.64 | 9.11 | 8.93 | 9.48 |
| Deferred tax asset (net) | 0.11 | 0.16 | 0.10 | 0.16 |
| Net working capital | 20.20 | 14.40 | 13.50 | 12.10 |
| Inventories | 11 | 3.79 | 7 | 5.12 |
| Inventory Days | -- | -- | -- | -- |
| Sundry debtors | 4.81 | 4.83 | 3.93 | 5.17 |
| Debtor days | -- | -- | -- | -- |
| Other current assets | 4.78 | 7.62 | 3.60 | 4.02 |
| Sundry creditors | -- | -- | -- | (1.10) |
| Creditor days | -- | -- | -- | -- |
| Other current liabilities | (0.40) | (1.80) | (1) | (1.10) |
| Cash | 4.59 | 4.55 | 11.50 | 8.70 |
| Total assets | 48 | 39.50 | 43.50 | 40.30 |
| Particulars ( Rupees In Crores.) | Mar-2022 | Dec-2021 | Sep-2021 | Jun-2021 | Mar-2021 |
|---|---|---|---|---|---|
| Gross Sales | 15.60 | 14.70 | 15.30 | 11.20 | 7.07 |
| Excise Duty | -- | -- | -- | -- | -- |
| Net Sales | 15.60 | 14.70 | 15.30 | 11.20 | 7.07 |
| Other Operating Income | -- | -- | -- | -- | -- |
| Other Income | -- | 0.01 | 0.05 | -- | 0.01 |
| Total Income | 15.60 | 14.70 | 15.40 | 11.20 | 7.09 |
| Total Expenditure ** | 14.60 | 14.60 | 13.50 | 8.84 | 5.85 |
| PBIDT | 1.01 | 0.10 | 1.83 | 2.31 | 1.24 |
| Interest | -- | -- | -- | -- | 0.05 |
| PBDT | 1.01 | 0.10 | 1.83 | 2.31 | 1.19 |
| Depreciation | 0.14 | 0.14 | 0.13 | 0.13 | 0.14 |
| Minority Interest Before NP | -- | -- | -- | -- | -- |
| Tax | 0.22 | 0.28 | 0.51 | 0.43 | 0.22 |
| Deferred Tax | 0.27 | 0.12 | 0.26 | (0.10) | 0.08 |
| Reported Profit After Tax | 0.37 | (0.40) | 0.92 | 1.80 | 0.75 |
| Minority Interest After NP | -- | -- | -- | -- | -- |
| Net Profit after Minority Interest | 0.33 | -- | 0.98 | 1.76 | 0.65 |
| Extra-ordinary Items | -- | -- | -- | -- | -- |
| Adjusted Profit After Extra-ordinary item | 0.33 | -- | 0.98 | 1.76 | 0.65 |
| EPS (Unit Curr.) | 0.41 | -- | 1.23 | 2.21 | 0.81 |
| Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
| Dividend (%) | -- | -- | -- | -- | -- |
| Equity | 7.98 | 7.98 | 7.98 | 7.98 | 7.98 |
| Public Shareholding (Number) | -- | -- | -- | -- | -- |
| Public Shareholding (%) | -- | -- | -- | -- | -- |
| Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| PBIDTM(%) | 6.49 | 0.68 | 12 | 20.70 | 17.50 |
| PBDTM(%) | 6.49 | 0.68 | 12 | 20.70 | 16.80 |
| PATM(%) | 2.38 | (3) | 6.01 | 16.10 | 10.60 |
Per Order for ETF & Mutual Funds Brokerage
Per Order for Delivery, Intraday, F&O, Currency & Commodity
