Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2018 Mar-2017 Mar-2016 Mar-2015
Growth matrix (%)        
Net interest income (20) 16.90 32.60 (9.30)
Total op income (21) 18.50 26.20 (8.10)
Op profit (pre-provision) (63) 761 (53) (28)
Net profit (89) 420 30.50 (52)
Advances (26) 27.90 (7.60) (17)
Borrowings 125 343 (51) (24)
Total assets (26) 9.79 (2.40) (1.50)
Profitability Ratios (%)        
NIM -- -- -- --
Non-int inc/Total inc 1.17 1.56 0.21 5.01
Return on Avg Equity 0.18 1.29 0.25 0.19
Return on Avg Assets 0.15 1.21 0.24 0.18
Per share ratios ()        
EPS -- -- -- --
Adj.BVPS -- -- -- --
DPS -- -- -- --
Other key ratios (%)        
Loans/Borrowings 155 469 1,625 859
Cost/Income 83.70 109 129 92.80
CAR -- -- -- --
Tier-I capital -- -- -- --
Gross NPLs/Loans -- -- -- --
Prov/Avg loans -- -- -- --
Net NPLs/Net loans -- -- -- --
Tax rate 0.57 0.19 -- 0.54
Dividend yield -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2018 Mar-2017 Mar-2016 Mar-2015
Interest income 9.52 11.70 9.99 7.63
Interest expense (0.30) (0.10) (0.10) (0.20)
Net interest income 9.25 11.60 9.92 7.48
Non-interest income 0.11 0.18 0.02 0.39
Total op income 9.36 11.80 9.94 7.88
Total op expenses (9) (11) (9.80) (7.60)
Op profit (pre-prov) 0.40 1.07 0.12 0.27
Provisions -- (0.20) -- (0.20)
Exceptionals (0.20) -- 0.05 0.06
Profit before tax 0.13 0.88 0.14 0.17
Taxes -- (0.10) -- (0.10)
Net profit 0.08 0.74 0.14 0.11
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 Mar-2017 Mar-2016
Equity Capital 24.50 24.50 24.50 24.50
Reserves 8.53 8.40 33.40 32.60
Net worth 33 32.90 57.80 57.10
Long-term borrowings 9.99 11.80 5.43 0.02
Other Long-term liabilities 0.05 0.05 0.06 0.07
Long term provisions -- -- -- --
Total Non-current liabilities 10 11.80 5.49 0.09
Short Term Borrowings 7.75 0.48 0.35 0.84
Trade payables -- -- -- --
Other current liabilities 2.69 2.46 0.78 0.62
Short term provisions 0.09 0.08 0.09 0.09
Total Current liabilities 10.50 3.02 1.22 1.55
Total Equities and Liabilities 53.60 47.70 64.60 58.70
Fixed Assets 8.84 9.07 0.17 0.23
Non-current investments 15.20 15.20 33.20 33.20
Deferred tax assets (Net) 0.09 0.03 0.04 0.04
Long-term loans and advances 17.60 17.60 20.60 20.60
Other non-current assets -- -- -- --
Total Non-current assets 41.80 41.90 54 54
Current investments -- -- 0.04 0.91
Trade receivables 4.20 0.16 0.15 0.20
Cash and cash equivalents 0.93 0.15 0.09 0.14
Short-term loans and advances 6.60 5.31 10.20 3.47
Other current assets 0.07 0.18 0.06 --
Total Current assets 11.80 5.80 10.50 4.72
Total Assets 53.60 47.70 64.60 58.70
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Mar-2019 Mar-2018 Mar-2017 Mar-2016
Gross Sales 10.80 9.52 11.70 9.99
Excise Duty -- -- -- --
Net Sales 10.80 9.52 11.70 9.99
Other Operating Income -- -- -- --
Other Income 0.03 0.11 0.18 0.07
Total Income 10.90 9.62 11.90 10.10
Total Expenditure ** 9.72 8.62 10.80 9.78
PBIDT 1.13 1 1.01 0.28
Interest 0.73 0.27 0.08 0.07
PBDT 0.40 0.74 0.94 0.20
Depreciation 0.24 0.61 0.05 0.06
Tax 0.09 0.04 0.14 --
Fringe Benefit Tax -- -- -- --
Deferred Tax (0.10) 0.01 -- --
Reported Profit After Tax 0.13 0.08 0.74 0.14
Extra-ordinary Items -- (0.20) -- 0.05
Adjusted Profit After Extra-ordinary item 0.13 0.25 0.74 0.09
EPS (Unit Curr.) 0.05 0.03 0.30 0.06
EPS (Adj) (Unit Curr.) 0.05 0.03 0.30 0.06
Calculated EPS (Unit Curr.) 0.05 0.03 0.30 0.06
Calculated EPS (Adj) (Unit Curr.)  0.05 0.03 0.30 0.06
Calculated EPS (Ann.) (Unit Curr.) 0.05 0.03 0.30 0.06
Calculated EPS (Adj) (Ann.) (Unit Curr.)  0.05 0.03 0.30 0.06
Book Value (Unit Curr.) -- -- -- --
Dividend (%) -- -- -- --
Equity 24.50 24.50 24.50 24.50
Reserve & Surplus 8.53 8.40 33.40 32.60
Face Value 10 10 10 10
Public Shareholding (No Of.Shares)  -- -- -- --
Public Shareholding (% in Equity)  -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- --
Non Encumbered - No. of Shares -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- --
Non Encumbered - % in Total Equity -- -- -- --
PBIDTM(%) 10.50 10.50 8.65 2.80
PBDTM(%) 3.70 7.77 8.05 2
PATM(%) 1.20 0.84 6.34 1.40