Valiant Organics Ltd Annually Results

Gross Sales

723.06

1,051.8

1,153.27

754.81

674.93

Excise Duty

0

0

0

0

0

Net Sales

723.06

1,051.8

1,153.27

754.81

674.93

Other Operating Income

0

0

0

0

0

Other Income

9.3

12.93

7.42

5.94

6.3

Total Income

732.36

1,064.74

1,160.69

760.75

681.24

Total Expenditure

689.79

887.57

948.42

549.65

494.66

PBIDT

42.58

177.16

212.27

211.1

186.58

Interest

16.34

10.79

6.48

5

2.33

PBDT

26.23

166.37

205.79

206.1

184.25

Depreciation

34.92

29.19

29.62

21.24

15.77

Minority Interest Before NP

0

0

0

0

0

Tax

3.14

27.97

42.08

47.37

41.61

Deferred Tax

-3.43

6.64

6.18

6.62

0.68

Reported Profit After Tax

-8.4

102.56

127.91

130.87

126.2

Minority Interest After NP

-0.01

14.44

14.63

16.31

2.27

Net Profit after Minority Interest

-8.39

88.12

113.28

114.56

123.93

Extra-ordinary Items

-2.18

3.66

0

0

0

Adjusted Profit After Extra-ordinary item

-6.21

84.46

113.28

114.56

123.93

EPS (Unit Curr.)

-3.07

32.45

41.72

44.68

51

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

10

35

50

110

Equity

27.58

27.15

27.15

27.15

12.15

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

5.88

16.84

18.4

27.96

27.64

PBDTM(%)

3.62

15.81

17.84

27.3

27.29

PATM(%)

-1.16

9.75

11.09

17.33

18.69