Valiant Organics Ltd Annually Results

Gross Sales

718.76

723.06

1,051.8

1,153.27

754.81

Excise Duty

0

0

0

0

0

Net Sales

718.76

723.06

1,051.8

1,153.27

754.81

Other Operating Income

0

0

0

0

0

Other Income

8.64

9.3

12.93

7.42

5.94

Total Income

727.4

732.36

1,064.74

1,160.69

760.75

Total Expenditure

665.85

689.79

887.57

948.42

549.65

PBIDT

61.55

42.58

177.16

212.27

211.1

Interest

23.64

16.34

10.79

6.48

5

PBDT

37.91

26.23

166.37

205.79

206.1

Depreciation

35.76

34.92

29.19

29.62

21.24

Minority Interest Before NP

0

0

0

0

0

Tax

0.2

3.14

27.97

42.08

47.37

Deferred Tax

5.38

-3.43

6.64

6.18

6.62

Reported Profit After Tax

-3.43

-8.4

102.56

127.91

130.87

Minority Interest After NP

0.31

-0.01

14.44

14.63

16.31

Net Profit after Minority Interest

-3.74

-8.39

88.12

113.28

114.56

Extra-ordinary Items

0

-2.18

3.66

0

0

Adjusted Profit After Extra-ordinary item

-3.74

-6.21

84.46

113.28

114.56

EPS (Unit Curr.)

-1.24

-3.07

32.45

41.72

44.68

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

10

35

50

Equity

28

27.58

27.15

27.15

27.15

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

8.56

5.88

16.84

18.4

27.96

PBDTM(%)

5.27

3.62

15.81

17.84

27.3

PATM(%)

-0.47

-1.16

9.75

11.09

17.33